XML 33 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 95,959 $ 81,384
Accounts receivable, less reserves 39,887 37,112
Other accounts receivables, less reserves 8,530 7,477
Unbilled revenues 29,846 25,008
Materials and supplies, at average cost 18,561 19,155
Fossil fuel, at average cost 9,757 13,110
Stored natural gas, at average cost 12,819 16,145
Prepaid taxes 26,636 35,252
Regulatory assets - current 6,414 9,538
Assets held for sale 14,813 0
Other current assets 12,293 10,570
Total Current Assets 275,515 254,751
Other long-term receivables 5,603 5,045
Regulatory assets 158,485 148,199
Pension and other postretirement benefit asset 2,020 0
Other deferred assets and other 1,088 1,332 [1]
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,245,269 1,217,094
Construction work in progress 36,790 26,351
Total Property, Plant, and Equipment 1,282,059 1,243,445
Investments 76,290 73,631
Total Assets 1,801,060 1,726,403 [1]
Current Liabilities:    
Long-term debt due within one year 4,333 4,266
Accounts payable 47,799 40,830
Accrued interest and taxes 5,495 5,067
Accrued payroll related items 11,892 11,215
Regulatory liabilities - current 6,910 9,515
Derivative liabilities 7,620 8,343
Other current liabilities 19,456 4,910
Total Current Liabilities 103,505 84,146
Other Credits:    
Deferred income taxes 383,813 360,785
Investment tax credit - deferred 947 1,050
Regulatory liabilities 22,173 20,785
Accrued pension and other postretirement benefits 74,347 75,680
Derivative liabilities 42,970 44,935
Other deferred liabilities and other 66,426 61,820
Total Other Credits 590,676 565,055
Common shareholders' equity:    
Common stock 34,668 34,668
Additional paid-in capital 316,268 316,268
Retained earnings 372,950 339,165
Accumulated other comprehensive income, net of tax 202 357
Total Common Shareholders' Equity 724,088 690,458
Long-term debt 382,791 386,744 [1]
Total Capitalization 1,106,879 1,077,202
Commitments and contingencies (see Footnote 17)
Total Liabilities and Capitalization 1,801,060 1,726,403 [1]
MGE [Member]    
Current Assets:    
Cash and cash equivalents 10,768 26,760
Accounts receivable, less reserves 39,887 37,112
Affiliate receivables 539 542
Other accounts receivables, less reserves 6,363 7,390
Unbilled revenues 29,846 25,008
Materials and supplies, at average cost 18,561 19,155
Fossil fuel, at average cost 9,757 13,110
Stored natural gas, at average cost 12,819 16,145
Prepaid taxes 25,798 34,279
Regulatory assets - current 6,414 9,538
Assets held for sale 14,813 0
Other current assets 12,268 10,544
Total Current Assets 187,833 199,583
Affiliate receivable long-term 4,236 4,766
Regulatory assets 158,485 148,199
Pension and other postretirement benefit asset 2,020 0
Other deferred assets and other 4,353 4,216 [1]
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,244,648 1,216,415
Construction work in progress 36,790 26,351
Total Property, Plant, and Equipment 1,281,438 1,242,766
Investments 487 69,984
Total Assets 1,638,852 1,669,514 [1]
Current Liabilities:    
Long-term debt due within one year 4,333 4,266
Accounts payable 47,790 40,742
Accrued interest and taxes 5,440 5,021
Accrued payroll related items 11,892 11,215
Regulatory liabilities - current 6,910 9,515
Derivative liabilities 7,620 8,343
Other current liabilities 19,347 4,791
Total Current Liabilities 103,332 83,893
Other Credits:    
Deferred income taxes 343,117 352,626
Investment tax credit - deferred 947 1,050
Regulatory liabilities 22,173 20,785
Accrued pension and other postretirement benefits 74,347 75,680
Derivative liabilities 42,970 44,935
Other deferred liabilities and other 66,426 61,817
Total Other Credits 549,980 556,893
Common shareholders' equity:    
Common stock 17,348 17,348
Additional paid-in capital 192,417 192,417
Retained earnings 277,300 291,888
Accumulated other comprehensive income, net of tax 19 23
Total Common Shareholders' Equity 487,084 501,676
Noncontrolling interest 115,665 140,308
Total Equity 602,749 641,984
Long-term debt 382,791 386,744 [1]
Total Capitalization 985,540 1,028,728
Commitments and contingencies (see Footnote 17)
Total Liabilities and Capitalization $ 1,638,852 $ 1,669,514 [1]
[1]
Reflects retrospective application of new accounting pronouncement. See Footnote 19 for additional information.