XML 72 R52.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Segment Reporting Information [Line Items]    
Operating revenues $ 147,527 $ 170,134
Depreciation and amortization (11,032) (10,849)
Other operating expenses (106,964) (127,434)
Operating income (loss) 29,531 31,851
Other income (deductions), net 2,442 2,105
Interest (expense) income, net (5,000) (5,091)
Income before income taxes 26,973 28,865
Income tax (provision) benefit (9,945) (10,587)
Net Income (Loss) 17,028 18,278
Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 93,208 98,240
Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 53,837 69,928
Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 482 1,966
Transmission Investment [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
All Others [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 147,527 170,134
Operating Segments [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 93,664 98,355
Depreciation and amortization (7,163) (7,332)
Other operating expenses (75,379) (79,800)
Operating income (loss) 11,122 11,223
Other income (deductions), net 196 90
Interest (expense) income, net (2,790) (2,819)
Income before income taxes 8,528 8,494
Income tax (provision) benefit (2,536) (2,383)
Net Income (Loss) 5,992 6,111
Operating Segments [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 58,934 72,653
Depreciation and amortization (1,981) (1,642)
Other operating expenses (47,741) (60,068)
Operating income (loss) 9,212 10,943
Other income (deductions), net (8) (1)
Interest (expense) income, net (808) (804)
Income before income taxes 8,396 10,138
Income tax (provision) benefit (3,359) (4,081)
Net Income (Loss) 5,037 6,057
Operating Segments [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 11,459 11,813
Depreciation and amortization (1,876) (1,863)
Other operating expenses (47) (50)
Operating income (loss) 9,536 9,900
Other income (deductions), net 0 0
Interest (expense) income, net (1,463) (1,518)
Income before income taxes 8,073 8,382
Income tax (provision) benefit (3,240) (3,364)
Net Income (Loss) 4,833 5,018
Operating Segments [Member] | Transmission Investment [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
Depreciation and amortization 0 0
Other operating expenses (1) 0
Operating income (loss) (1) 0
Other income (deductions), net 2,233 1,881
Interest (expense) income, net 0 0
Income before income taxes 2,232 1,881
Income tax (provision) benefit (897) (756)
Net Income (Loss) 1,335 1,125
Operating Segments [Member] | All Others [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
Depreciation and amortization (12) (12)
Other operating expenses (326) (203)
Operating income (loss) (338) (215)
Other income (deductions), net 21 135
Interest (expense) income, net 61 50
Income before income taxes (256) (30)
Income tax (provision) benefit 87 (3)
Net Income (Loss) (169) (33)
Consolidation Elimination Entries [Member]    
Segment Reporting Information [Line Items]    
Operating revenues (16,530) (12,687)
Depreciation and amortization 0 0
Other operating expenses 16,530 12,687
Operating income (loss) 0 0
Other income (deductions), net 0 0
Interest (expense) income, net 0 0
Income before income taxes 0 0
Income tax (provision) benefit 0 0
Net Income (Loss) 0 0
Consolidation Elimination Entries [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 456 115
Consolidation Elimination Entries [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 5,097 2,725
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 10,977 9,847
Consolidation Elimination Entries [Member] | Transmission Investment [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
Consolidation Elimination Entries [Member] | All Others [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
MGE [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 147,543 170,144
Depreciation and amortization (11,020) (10,837)
Other operating expenses [1] (115,744) (137,017)
Operating income (loss) [1] 20,779 22,290
Other income (deductions), net [1] 1,479 1,162
Interest (expense) income, net (5,061) (5,141)
Income tax (provision) benefit (9,090) (9,776)
Net Income Including Noncontrolling Interest 17,197 18,311
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,252) (6,553)
Net Income (Loss) 10,945 11,758
MGE [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 93,214 98,245
MGE [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 53,847 69,933
MGE [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 482 1,966
MGE [Member] | Transmission Investment [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
MGE [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 147,543 170,144
MGE [Member] | Operating Segments [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 93,664 98,355
Depreciation and amortization (7,163) (7,332)
Other operating expenses [1] (77,879) (82,142)
Operating income (loss) [1] 8,622 8,881
Other income (deductions), net [1] 160 49
Interest (expense) income, net (2,790) (2,819)
Net Income Including Noncontrolling Interest 5,992 6,111
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0
Net Income (Loss) 5,992 6,111
MGE [Member] | Operating Segments [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 58,934 72,653
Depreciation and amortization (1,981) (1,642)
Other operating expenses [1] (51,091) (64,138)
Operating income (loss) [1] 5,862 6,873
Other income (deductions), net [1] (17) (12)
Interest (expense) income, net (808) (804)
Net Income Including Noncontrolling Interest 5,037 6,057
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0
Net Income (Loss) 5,037 6,057
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 11,459 11,813
Depreciation and amortization (1,876) (1,863)
Other operating expenses [1] (3,287) (3,414)
Operating income (loss) [1] 6,296 6,536
Other income (deductions), net [1] 0 0
Interest (expense) income, net (1,463) (1,518)
Net Income Including Noncontrolling Interest 4,833 5,018
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0
Net Income (Loss) 4,833 5,018
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
Depreciation and amortization 0 0
Other operating expenses [1] (1) 0
Operating income (loss) [1] (1) 0
Other income (deductions), net [1] 1,336 1,125
Interest (expense) income, net 0 0
Net Income Including Noncontrolling Interest 1,335 1,125
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0
Net Income (Loss) 1,335 1,125
MGE [Member] | Consolidation Elimination Entries [Member]    
Segment Reporting Information [Line Items]    
Operating revenues (16,514) (12,677)
Depreciation and amortization 0 0
Other operating expenses [1] 16,514 12,677
Operating income (loss) [1] 0 0
Other income (deductions), net [1] 0 0
Interest (expense) income, net 0 0
Net Income Including Noncontrolling Interest 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,252) (6,553)
Net Income (Loss) (6,252) (6,553)
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 450 110
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 5,087 2,720
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 10,977 9,847
MGE [Member] | Consolidation Elimination Entries [Member] | Transmission Investment [Member]    
Segment Reporting Information [Line Items]    
Operating revenues $ 0 $ 0
[1] *Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statement of Income.