XML 117 R95.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Operating revenues $ 130,973 $ 140,795 $ 122,126 $ 170,134 $ 145,707 $ 135,135 $ 128,765 $ 210,245 $ 564,028 $ 619,852 $ 590,887
Depreciation and amortization                 (44,225) (40,695) (38,838)
Other operating expenses                 (395,548) (441,059) (424,062)
Operating Income (Loss) 22,178 46,177 24,049 31,851 29,566 40,120 24,441 43,971 124,255 138,098 127,987
Other (deductions) income, net                 8,613 10,079 10,701
Interest (expense) income, net                 (20,162) (19,673) (18,924)
Income before income taxes                 112,706 128,504 119,764
Income tax (provision) benefit (7,417) (15,351) (8,008) (10,587) (8,600) (14,286) (9,034) (16,265) (41,363) (48,185) (44,859)
Net Income 11,232 $ 28,354 $ 13,479 $ 18,278 15,186 $ 23,329 $ 14,087 $ 27,717 71,343 80,319 74,905
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,730,673       1,694,184 [1]       1,730,673 1,694,184 [1] 1,579,060
Capital expenditures                 72,030 92,676 119,047
Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 412,528 394,849 403,957
Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 143,737 221,720 181,462
Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 7,763 3,283 5,468
Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 564,028 619,852 590,887
Operating Segments [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 413,041 395,358 404,494
Depreciation and amortization                 (29,945) (26,933) (25,780)
Other operating expenses                 (318,001) (297,409) (316,277)
Operating Income (Loss)                 65,095 71,016 62,437
Other (deductions) income, net                 400 2,847 3,062
Interest (expense) income, net                 (11,187) (10,410) (9,645)
Income before income taxes                 54,308 63,453 55,854
Income tax (provision) benefit                 (17,915) (22,070) (19,176)
Net Income                 36,393 41,383 36,678
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 976,271       948,005 [1]       976,271 948,005 [1] 899,257
Capital expenditures                 49,370 68,067 100,146
Operating Segments [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 155,517 230,086 194,091
Depreciation and amortization                 (6,758) (6,308) (5,898)
Other operating expenses                 (128,241) (194,203) (162,661)
Operating Income (Loss)                 20,518 29,575 25,532
Other (deductions) income, net                 (33) (86) 59
Interest (expense) income, net                 (3,203) (3,229) (2,986)
Income before income taxes                 17,282 26,260 22,605
Income tax (provision) benefit                 (6,915) (10,480) (9,168)
Net Income                 10,367 15,780 13,437
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 299,792       307,582 [1]       299,792 307,582 [1] 265,694
Capital expenditures                 18,787 22,104 15,554
Operating Segments [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 47,198 45,975 48,059
Depreciation and amortization                 (7,475) (7,407) (7,156)
Other operating expenses                 (158) (139) (128)
Operating Income (Loss)                 39,565 38,429 40,775
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 (5,993) (6,208) (6,400)
Income before income taxes                 33,572 32,221 34,375
Income tax (provision) benefit                 (13,474) (12,932) (13,682)
Net Income                 20,098 19,289 20,693
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 278,735       281,514 [1]       278,735 281,514 [1] 288,116
Capital expenditures                 3,873 2,505 3,347
Operating Segments [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 (19) 0 (1)
Operating Income (Loss)                 (19) 0 (1)
Other (deductions) income, net                 7,728 9,150 9,434
Interest (expense) income, net                 0 0 0
Income before income taxes                 7,709 9,150 9,433
Income tax (provision) benefit                 (3,102) (3,664) (3,796)
Net Income                 4,607 5,486 5,637
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 69,470       67,697 [1]       69,470 67,697 [1] 64,504
Capital expenditures                 0 0 0
Operating Segments [Member] | All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 (47) (47) (4)
Other operating expenses                 (857) (875) (752)
Operating Income (Loss)                 (904) (922) (756)
Other (deductions) income, net                 518 (1,832) (1,854)
Interest (expense) income, net                 221 174 107
Income before income taxes                 (165) (2,580) (2,503)
Income tax (provision) benefit                 43 961 963
Net Income                 (122) (1,619) (1,540)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 434,868       438,898 [1]       434,868 438,898 [1] 431,436
Capital expenditures                 0 0 0
Operating Segments [Member] | Assets Not Allocated [Member]                      
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 49,753       41,124 [1]       49,753 41,124 [1] 19,853
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 (51,728) (51,567) (55,757)
Depreciation and amortization                 0 0 0
Other operating expenses                 51,728 51,567 55,757
Operating Income (Loss)                 0 0 0
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 0 0 0
Income before income taxes                 0 0 0
Income tax (provision) benefit                 0 0 0
Net Income                 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets (378,216)       (390,636) [1]       (378,216) (390,636) [1] (389,800)
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 513 509 537
Consolidation/Elimination Entries [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 11,780 8,366 12,629
Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 39,435 42,692 42,591
Consolidation/Elimination Entries [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Consolidation/Elimination Entries [Member] | All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
MGE [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 564,065 619,895 590,925
Depreciation and amortization                 (44,178) (40,648) (38,834)
Other operating expenses [2]                 (432,887) (485,319) (464,868)
Operating Income (Loss) [2]                 87,000 93,928 87,223
Other (deductions) income, net [2]                 4,848 7,857 8,253
Interest (expense) income, net                 (20,383) (19,847) (19,031)
Income tax (provision) benefit                 (41,406) (49,145) (45,822)
Net Income Including Noncontrolling Interest                 71,465 81,938 76,445
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (26,097) (26,310) (27,438)
Net Income                 45,368 55,628 49,007
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,673,784       1,639,351 [1]       1,673,784 1,639,351 [1] 1,530,643
Capital expenditures                 72,030 92,676 119,047
MGE [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 412,550 394,871 403,980
MGE [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 143,752 221,741 181,477
MGE [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 7,763 3,283 5,468
MGE [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
MGE [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 564,065 619,895 590,925
MGE [Member] | Operating Segments [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 413,041 395,358 404,494
Depreciation and amortization                 (29,945) (26,933) (25,780)
Other operating expenses [2]                 (335,803) (319,175) (335,059)
Operating Income (Loss) [2]                 47,293 49,250 43,655
Other (deductions) income, net [2]                 287 2,543 2,668
Interest (expense) income, net                 (11,187) (10,410) (9,645)
Net Income Including Noncontrolling Interest                 36,393 41,383 36,678
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 36,393 41,383 36,678
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 976,271       948,005 [1]       976,271 948,005 [1] 899,257
Capital expenditures                 49,370 68,067 100,146
MGE [Member] | Operating Segments [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 155,517 230,086 194,091
Depreciation and amortization                 (6,758) (6,308) (5,898)
Other operating expenses [2]                 (135,124) (204,597) (171,717)
Operating Income (Loss) [2]                 13,635 19,181 16,476
Other (deductions) income, net [2]                 (65) (172) (53)
Interest (expense) income, net                 (3,203) (3,229) (2,986)
Net Income Including Noncontrolling Interest                 10,367 15,780 13,437
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 10,367 15,780 13,437
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 299,792       307,582 [1]       299,792 307,582 [1] 265,694
Capital expenditures                 18,787 22,104 15,554
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 47,198 45,975 48,059
Depreciation and amortization                 (7,475) (7,407) (7,156)
Other operating expenses [2]                 (13,632) (13,071) (13,810)
Operating Income (Loss) [2]                 26,091 25,497 27,093
Other (deductions) income, net [2]                 0 0 0
Interest (expense) income, net                 (5,993) (6,208) (6,400)
Net Income Including Noncontrolling Interest                 20,098 19,289 20,693
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 20,098 19,289 20,693
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 278,685       281,464 [1]       278,685 281,464 [1] 288,066
Capital expenditures                 3,873 2,505 3,347
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses [2]                 (19) 0 (1)
Operating Income (Loss) [2]                 (19) 0 (1)
Other (deductions) income, net [2]                 4,626 5,486 5,638
Interest (expense) income, net                 0 0 0
Net Income Including Noncontrolling Interest                 4,607 5,486 5,637
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 4,607 5,486 5,637
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 69,470       67,697 [1]       69,470 67,697 [1] 64,504
Capital expenditures                 0 0 0
MGE [Member] | Operating Segments [Member] | Assets Not Allocated [Member]                      
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 49,753       41,124 [1]       49,753 41,124 [1] 19,853
Capital expenditures                 0 0 0
MGE [Member] | Consolidation/Elimination Entries [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 (51,691) (51,524) (55,719)
Depreciation and amortization                 0 0 0
Other operating expenses [2]                 51,691 51,524 55,719
Operating Income (Loss) [2]                 0 0 0
Other (deductions) income, net [2]                 0 0 0
Interest (expense) income, net                 0 0 0
Net Income Including Noncontrolling Interest                 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (26,097) (26,310) (27,438)
Net Income                 (26,097) (26,310) (27,438)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets $ (187)       $ (6,521) [1]       (187) (6,521) [1] (6,731)
Capital expenditures                 0 0 0
MGE [Member] | Consolidation/Elimination Entries [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 491 487 514
MGE [Member] | Consolidation/Elimination Entries [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 11,765 8,345 12,614
MGE [Member] | Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 39,435 42,692 42,591
MGE [Member] | Consolidation/Elimination Entries [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 $ 0 $ 0 $ 0
[1] Reflects retrospective application of new accounting pronouncement. See Footnote 12 for additional information.
[2] *Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.