XML 29 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
MGE Energy Inc Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities:      
Net Income $ 71,343 $ 80,319 $ 74,905
Items not affecting cash:      
Depreciation and amortization 44,225 40,695 38,838
Deferred income taxes 21,927 49,884 38,365
Provision for doubtful receivables 596 1,898 2,448
Employee benefit plan expenses 3,333 (1,080) 13,303
Equity earnings in ATC (7,728) (9,150) (9,434)
Other items 721 729 117
Changes in working capital items:      
Trade and other receivables (change) 4,508 2,115 (3,827)
Inventories (change) (2,646) (10,399) 2,488
Unbilled revenues (change) 6,254 720 (3,720)
Prepaid taxes (change) 3,658 (19,804) 414
Other current assets (change) 978 (5,693) 2,514
Accounts payable (change) (3,499) 2,756 858
Other current liabilities (change) (597) (4,195) 6,271
Dividend income from ATC 6,645 7,740 7,404
Cash contributions to pension and other postretirement plans (13,676) (3,321) (34,765)
Debt make-whole premium 0 0 (6,757)
Other noncurrent items, net 5,143 (4,452) 10,845
Cash Provided by (Used for) Operating Activities 141,185 128,762 140,267
Investing Activities:      
Capital expenditures (72,030) (92,676) (119,047)
Capital contributions to investments (1,053) (2,185) (1,660)
Purchase of investment - land 0 0 (10)
Other investing (230) (1,297) (1,205)
Cash Provided by (Used for) Investing Activities (73,313) (96,158) (121,922)
Financing Activities:      
Cash dividends paid on common stock (40,043) (38,429) (37,107)
Repayment of long-term debt (4,182) (4,103) (43,012)
Issuance of long-term debt 0 0 85,000
(Decrease) increase in short-term debt (7,000) 7,000 0
Other financing (1,018) (130) (770)
Cash Provided by (Used for) Financing Activities (52,243) (35,662) 4,111
Change in cash and cash equivalents: 15,629 (3,058) 22,456
Cash and cash equivalents at beginning of period 65,755 68,813 46,357
Cash and cash equivalents at end of period 81,384 65,755 68,813
Supplemental disclosures of cash flow information:      
Interest paid 19,636 20,478 17,991
Income taxes paid 23,800 19,579 8,046
Income taxes received (10,130) (644) (1,339)
Significant noncash investing activities:      
Accrued capital expenditures $ 3,963 $ 1,569 $ 9,892