XML 78 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information

The following table shows segment information for MGE Energy's and MGE's operations:

(In thousands)MGE EnergyElectricGasNon-Regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2015
Operating revenues$412,528$143,737$7,763$-$-$-$564,028
Interdepartmental revenues51311,78039,435--(51,728)-
Total operating revenues413,041155,51747,198--(51,728)564,028
Depreciation and amortization(29,945)(6,758)(7,475)-(47)-(44,225)
Other operating expenses(318,001)(128,241)(158)(19)(857)51,728(395,548)
Operating income (loss)65,09520,51839,565(19)(904)-124,255
Other (deductions) income, net400(33)-7,728518-8,613
Interest (expense) income, net(11,187)(3,203)(5,993)-221-(20,162)
Income (loss) before taxes54,30817,28233,5727,709(165)-112,706
Income tax (provision) benefit(17,915)(6,915)(13,474)(3,102)43-(41,363)
Net income (loss)$36,393$10,367$20,098$4,607$(122)$-$71,343
Year Ended December 31, 2014
Operating revenues$394,849$221,720$3,283$-$-$-$619,852
Interdepartmental revenues5098,36642,692--(51,567)-
Total operating revenues395,358230,08645,975--(51,567)619,852
Depreciation and amortization(26,933)(6,308)(7,407)-(47)-(40,695)
Other operating expenses(297,409)(194,203)(139)-(875)51,567(441,059)
Operating income (loss)71,01629,57538,429-(922)-138,098
Other (deductions) income, net2,847(86)-9,150(1,832)-10,079
Interest (expense) income, net(10,410)(3,229)(6,208)-174-(19,673)
Income (loss) before taxes63,45326,26032,2219,150(2,580)-128,504
Income tax (provision) benefit(22,070)(10,480)(12,932)(3,664)961-(48,185)
Net income (loss)$41,383$15,780$19,289$5,486$(1,619)$-$80,319
Year Ended December 31, 2013
Operating revenues$403,957$181,462$5,468$-$-$-$590,887
Interdepartmental revenues53712,62942,591--(55,757)-
Total operating revenues404,494194,09148,059--(55,757)590,887
Depreciation and amortization(25,780)(5,898)(7,156)-(4)-(38,838)
Other operating expenses(316,277)(162,661)(128)(1)(752)55,757(424,062)
Operating income (loss)62,43725,53240,775(1)(756)-127,987
Other (deductions) income, net3,06259-9,434(1,854)-10,701
Interest (expense) income, net(9,645)(2,986)(6,400)-107-(18,924)
Income (loss) before taxes55,85422,60534,3759,433(2,503)-119,764
Income tax (provision) benefit(19,176)(9,168)(13,682)(3,796)963-(44,859)
Net income (loss)$36,678$13,437$20,693$5,637$(1,540)$-$74,905

(In thousands)MGEElectricGasNon-Regulated EnergyTransmission InvestmentConsolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2015
Operating revenues$412,550$143,752$7,763$-$-$564,065
Interdepartmental revenues49111,76539,435-(51,691)-
Total operating revenues413,041155,51747,198-(51,691)564,065
Depreciation and amortization(29,945)(6,758)(7,475)--(44,178)
Other operating expenses*(335,803)(135,124)(13,632)(19)51,691(432,887)
Operating income (loss)*47,29313,63526,091(19)-87,000
Other (deductions) income, net*287(65)-4,626-4,848
Interest expense, net(11,187)(3,203)(5,993)--(20,383)
Net income36,39310,36720,0984,607-71,465
Less: Net income attributable to
noncontrolling interest, net of tax----(26,097)(26,097)
Net income attributable to MGE$36,393$10,367$20,098$4,607$(26,097)$45,368
Year Ended December 31, 2014
Operating revenues$394,871$221,741$3,283$-$-$619,895
Interdepartmental revenues4878,34542,692-(51,524)-
Total operating revenues395,358230,08645,975-(51,524)619,895
Depreciation and amortization(26,933)(6,308)(7,407)--(40,648)
Other operating expenses*(319,175)(204,597)(13,071)-51,524(485,319)
Operating income*49,25019,18125,497--93,928
Other (deductions) income, net*2,543(172)-5,486-7,857
Interest expense, net(10,410)(3,229)(6,208)--(19,847)
Net income41,38315,78019,2895,486-81,938
Less: net income attributable to
noncontrolling interest, net of tax----(26,310)(26,310)
Net income attributable to MGE$41,383$15,780$19,289$5,486$(26,310)$55,628
Year Ended December 31, 2013
Operating revenues$403,980$181,477$5,468$-$-$590,925
Interdepartmental revenues51412,61442,591-(55,719)-
Total operating revenues404,494194,09148,059-(55,719)590,925
Depreciation and amortization(25,780)(5,898)(7,156)--(38,834)
Other operating expenses*(335,059)(171,717)(13,810)(1)55,719(464,868)
Operating income (loss)*43,65516,47627,093(1)-87,223
Other (deductions) income, net*2,668(53)-5,638-8,253
Interest expense, net(9,645)(2,986)(6,400)--(19,031)
Net income36,67813,43720,6935,637-76,445
Less: Net income attributable to
noncontrolling interest, net of tax----(27,438)(27,438)
Net income attributable to MGE$36,678$13,437$20,693$5,637$(27,438)$49,007
*Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
UtilityConsolidated
(In thousands) MGE EnergyElectricGasAssets not AllocatedNon-regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesTotal
Assets:
December 31, 2015$976,271$299,792$49,753$278,735$69,470$434,868$(378,216)$1,730,673
December 31, 2014 (a)948,005307,58241,124281,51467,697438,898(390,636)1,694,184
December 31, 2013899,257265,69419,853288,11664,504431,436(389,800)1,579,060
Capital Expenditures:
Year ended Dec. 31, 2015$49,370$18,787$-$3,873$-$-$-$72,030
Year ended Dec. 31, 201468,06722,104-2,505---92,676
Year ended Dec. 31, 2013100,14615,554-3,347---119,047

UtilityConsolidated
(In thousands)MGEElectricGasAssets not AllocatedNon-regulated EnergyTransmission InvestmentConsolidation/ Elimination EntriesTotal
Assets:
December 31, 2015$976,271$299,792$49,753$278,685$69,470$(187)$1,673,784
December 31, 2014 (a)948,005307,58241,124281,46467,697(6,521)1,639,351
December 31, 2013899,257265,69419,853288,06664,504(6,731)1,530,643
Capital Expenditures:
Year ended Dec. 31, 2015$49,370$18,787$-$3,873$-$-$72,030
Year ended Dec. 31, 201468,06722,104-2,505--92,676
Year ended Dec. 31, 2013100,14615,554-3,347--119,047
(a) Reflects retrospective application of new accounting pronouncement. See Footnote 12 for additional information.