XML 12 R53.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information (Details) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
MGE Energy [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues $ 117,259 $ 109,082 $ 281,864 $ 268,725
Interdepartmental revenues 0 0 0 0
Total operating revenues 117,259 109,082 281,864 268,725
Depreciation and amortization (10,357) (9,481) (20,373) (18,703)
Other operating expenses (83,705) (79,479) (207,396) (208,125)
Operating Income 23,197 20,122 54,095 41,897
Other (deductions) income, net 2,153 1,947 4,539 6,668
Interest (expense) income, net (5,055) (4,045) (9,905) (7,953)
Income before income taxes 20,295 18,024 48,729 40,612
Income tax provision (7,572) (6,472) (18,223) (14,800)
Net Income 12,723 11,552 30,506 25,812
MGE Energy [Member] | Electric [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 90,834 87,438 176,841 169,432
Interdepartmental revenues 121 127 228 237
Total operating revenues 90,955 87,565 177,069 169,669
Depreciation and amortization (7,052) (6,829) (14,029) (13,632)
Other operating expenses (69,522) (66,399) (140,438) (138,805)
Operating Income 14,381 14,337 22,602 17,232
Other (deductions) income, net (124) (112) 33 1,937
Interest (expense) income, net (2,653) (2,576) (5,353) (5,228)
Income before income taxes 11,604 11,649 17,282 13,941
Income tax provision (4,121) (4,003) (5,722) (4,301)
Net Income 7,483 7,646 11,560 9,640
MGE Energy [Member] | Gas [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 25,062 20,290 102,499 96,837
Interdepartmental revenues 2,173 1,543 3,164 5,844
Total operating revenues 27,235 21,833 105,663 102,681
Depreciation and amortization (1,532) (1,291) (2,869) (2,575)
Other operating expenses (25,717) (21,628) (88,770) (89,606)
Operating Income (14) (1,086) 14,024 10,500
Other (deductions) income, net (35) (32) 9 546
Interest (expense) income, net (748) (727) (1,509) (1,475)
Income before income taxes (797) (1,845) 12,524 9,571
Income tax provision 366 860 (4,882) (3,641)
Net Income (431) (985) 7,642 5,930
MGE Energy [Member] | Non Regulated Energy [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 1,363 1,354 2,524 2,456
Interdepartmental revenues 9,581 7,144 18,977 14,620
Total operating revenues 10,944 8,498 21,501 17,076
Depreciation and amortization (1,773) (1,361) (3,475) (2,496)
Other operating expenses (55) (36) (94) (66)
Operating Income 9,116 7,101 17,932 14,514
Other (deductions) income, net 0 0 0 (104)
Interest (expense) income, net (1,669) (689) (3,017) (1,376)
Income before income taxes 7,447 6,412 14,915 13,034
Income tax provision (2,990) (2,604) (5,987) (5,220)
Net Income 4,457 3,808 8,928 7,814
MGE Energy [Member] | Transmission Investment [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Interdepartmental revenues 0 0 0 0
Total operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses 0 0 0 0
Operating Income 0 0 0 0
Other (deductions) income, net 2,170 2,098 4,267 4,283
Interest (expense) income, net 0 0 0 0
Income before income taxes 2,170 2,098 4,267 4,283
Income tax provision (870) (842) (1,722) (1,719)
Net Income 1,300 1,256 2,545 2,564
MGE Energy [Member] | All Others [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Interdepartmental revenues 0 0 0 0
Total operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses (286) (230) (463) (349)
Operating Income (286) (230) (463) (349)
Other (deductions) income, net 142 (7) 230 6
Interest (expense) income, net 15 (53) (26) 126
Income before income taxes (129) (290) (259) (217)
Income tax provision 43 117 90 81
Net Income (86) (173) (169) (136)
MGE Energy [Member] | Corporate Elimination [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Interdepartmental revenues (11,875) (8,814) (22,369) (20,701)
Total operating revenues (11,875) (8,814) (22,369) (20,701)
Depreciation and amortization 0 0 0 0
Other operating expenses 11,875 8,814 22,369 20,701
Operating Income 0 0 0 0
Other (deductions) income, net 0 0 0 0
Interest (expense) income, net 0 0 0 0
Income before income taxes 0 0 0 0
Income tax provision 0 0 0 0
Net Income 0 0 0 0
MGE [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 117,259 109,082 281,864 268,725
Interdepartmental revenues 0 0 0 0
Total operating revenues 117,259 109,082 281,864 268,725
Depreciation and amortization (10,357) (9,481) (20,373) (18,703)
Other operating expenses (90,083) (85,015) (223,487) (219,880)
Operating Income 16,819 14,586 38,004 30,142
Other (deductions) income, net 1,062 1,131 2,553 3,885
Interest (expense) income, net (5,070) (3,992) (9,879) (8,079)
Net Income Including Noncontrolling Interest 12,811 11,725 30,678 25,948
Less net income attributable to noncontrolling interest, net of tax (5,992) (4,900) (11,925) (9,996)
Net Income 6,819 6,825 18,753 15,952
MGE [Member] | Electric [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 90,834 87,438 176,841 169,432
Interdepartmental revenues 121 127 228 237
Total operating revenues 90,955 87,565 177,069 169,669
Depreciation and amortization (7,052) (6,829) (14,029) (13,632)
Other operating expenses (73,581) (70,417) (146,132) (142,281)
Operating Income 10,322 10,319 16,908 13,756
Other (deductions) income, net (185) (97) 6 1,112
Interest (expense) income, net (2,653) (2,576) (5,353) (5,228)
Net Income Including Noncontrolling Interest 7,484 7,646 11,561 9,640
Less net income attributable to noncontrolling interest, net of tax 0 0 0 0
Net Income 7,484 7,646 11,561 9,640
MGE [Member] | Gas [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 25,062 20,290 102,499 96,837
Interdepartmental revenues 2,173 1,543 3,164 5,844
Total operating revenues 27,235 21,833 105,663 102,681
Depreciation and amortization (1,532) (1,291) (2,869) (2,575)
Other operating expenses (25,333) (20,772) (93,644) (93,014)
Operating Income 370 (230) 9,150 7,092
Other (deductions) income, net (52) (28) 2 313
Interest (expense) income, net (748) (727) (1,509) (1,475)
Net Income Including Noncontrolling Interest (430) (985) 7,643 5,930
Less net income attributable to noncontrolling interest, net of tax 0 0 0 0
Net Income (430) (985) 7,643 5,930
MGE [Member] | Non Regulated Energy [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 1,363 1,354 2,524 2,456
Interdepartmental revenues 9,581 7,144 18,977 14,620
Total operating revenues 10,944 8,498 21,501 17,076
Depreciation and amortization (1,773) (1,361) (3,475) (2,496)
Other operating expenses (3,044) (2,640) (6,080) (5,286)
Operating Income 6,127 4,497 11,946 9,294
Other (deductions) income, net 0 0 0 (104)
Interest (expense) income, net (1,669) (689) (3,017) (1,376)
Net Income Including Noncontrolling Interest 4,458 3,808 8,929 7,814
Less net income attributable to noncontrolling interest, net of tax 0 0 0 0
Net Income 4,458 3,808 8,929 7,814
MGE [Member] | Transmission Investment [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Interdepartmental revenues 0 0 0 0
Total operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses 0 0 0 0
Operating Income 0 0 0 0
Other (deductions) income, net 1,299 1,256 2,545 2,564
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 1,299 1,256 2,545 2,564
Less net income attributable to noncontrolling interest, net of tax 0 0 0 0
Net Income 1,299 1,256 2,545 2,564
MGE [Member] | Corporate Elimination [Member]
       
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Interdepartmental revenues (11,875) (8,814) (22,369) (20,701)
Total operating revenues (11,875) (8,814) (22,369) (20,701)
Depreciation and amortization 0 0 0 0
Other operating expenses 11,875 8,814 22,369 20,701
Operating Income 0 0 0 0
Other (deductions) income, net 0 0 0 0
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 0 0 0 0
Less net income attributable to noncontrolling interest, net of tax (5,992) (4,900) (11,925) (9,996)
Net Income $ (5,992) $ (4,900) $ (11,925) $ (9,996)