XML 24 R25.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information
6 Months Ended
Jun. 30, 2011
Segment Information Disclosure [Abstract]  
Segment Information

15.       Segment Information - MGE Energy and MGE.

 

MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See MGE Energy's and MGE's 2010 Annual Report on Form 10-K for additional discussion of each of these segments.

The following tables show segment information for MGE Energy's operations for the indicated periods:

(In thousands)     Non-     Consolidation/  
MGE Energy     Regulated Transmission All Elimination Consolidated
  Electric Gas Energy Investment Others Entries Total
Three Months Ended June 30, 2011            
Operating revenues$90,834$25,062$1,363$0$0$0$117,259
Interdepartmental revenues 121 2,173 9,581 0 0 (11,875) 0
Total operating revenues 90,955 27,235 10,944 0 0 (11,875) 117,259
Depreciation and amortization (7,052) (1,532) (1,773) 0 0 0 (10,357)
Other operating expenses (69,522) (25,717) (55) 0 (286) 11,875 (83,705)
Operating income (loss) 14,381 (14) 9,116 0 (286) 0 23,197
Other (deductions) income, net (124) (35)  -  2,170  142 0  2,153
Interest (expense) income, net (2,653) (748) (1,669) 0 15 0 (5,055)
Income (loss) before taxes 11,604 (797) 7,447 2,170 (129) 0 20,295
Income tax (provision) benefit (4,121) 366 (2,990) (870) 43 0 (7,572)
Net income (loss)$7,483$(431)$4,457$1,300$(86)$0$12,723
               
Three Months Ended June 30, 2010            
Operating revenues$87,438$20,290$1,354$0$0$0$109,082
Interdepartmental revenues 127 1,543 7,144 0 0 (8,814) 0
Total operating revenues 87,565 21,833 8,498 0 0 (8,814) 109,082
Depreciation and amortization (6,829) (1,291) (1,361) 0 0 0 (9,481)
Other operating expenses (66,399) (21,628) (36) 0 (230) 8,814 (79,479)
Operating income (loss) 14,337 (1,086) 7,101 0 (230) 0 20,122
Other (deductions) income, net (112) (32) 0 2,098 (7) 0 1,947
Interest expense, net (2,576) (727) (689) 0 (53) 0 (4,045)
Income (loss) before taxes 11,649 (1,845) 6,412 2,098 (290) 0 18,024
Income tax (provision) benefit (4,003) 860 (2,604) (842) 117 0 (6,472)
Net income (loss)$7,646$(985)$3,808$1,256$(173)$0$11,552
               
Six Months Ended June 30, 2011            
Operating revenues$176,841$102,499$2,524$0$0$0$281,864
Interdepartmental revenues 228 3,164 18,977 0 0 (22,369) 0
Total operating revenues 177,069 105,663 21,501 0 0 (22,369) 281,864
Depreciation and amortization (14,029) (2,869) (3,475) 0 0 0 (20,373)
Other operating expenses (140,438) (88,770) (94) 0 (463) 22,369 (207,396)
Operating income (loss) 22,602 14,024 17,932 0 (463) 0 54,095
Other income, net 33 9 0 4,267 230 0 4,539
Interest expense, net (5,353) (1,509) (3,017) 0 (26) 0 (9,905)
Income (loss) before taxes 17,282 12,524 14,915 4,267 (259) 0 48,729
Income tax (provision) benefit (5,722) (4,882) (5,987) (1,722) 90 0 (18,223)
Net income (loss)$11,560$7,642$8,928$2,545$(169)$0$30,506
               
Six Months Ended June 30, 2010            
Operating revenues$169,432$96,837$2,456$0$0$0$268,725
Interdepartmental revenues 237 5,844 14,620 0 0 (20,701) 0
Total operating revenues 169,669 102,681 17,076 0 0 (20,701) 268,725
Depreciation and amortization (13,632) (2,575) (2,496) 0 0 0 (18,703)
Other operating expenses (138,805) (89,606) (66) 0 (349) 20,701 (208,125)
Operating income (loss) 17,232 10,500 14,514 0 (349) 0 41,897
Other (deductions) income, net 1,937 546 (104) 4,283 6 0 6,668
Interest (expense) income, net (5,228) (1,475) (1,376) 0 126 0 (7,953)
Income (loss) before taxes 13,941 9,571 13,034 4,283 (217) 0 40,612
Income tax (provision) benefit (4,301) (3,641) (5,220) (1,719) 81 0 (14,800)
Net income (loss)$9,640$5,930$7,814$2,564$(136)$0$25,812

The following tables show segment information for MGE's operations for the indicated periods:

(In thousands)     Non-   Consolidation/  
MGE     Regulated Transmission Elimination Consolidated
  Electric Gas Energy Investment Entries Total
Three Months Ended June 30, 2011           
Operating revenues$90,834$25,062$1,363$0$0$117,259
Interdepartmental revenues 121 2,173 9,581 0 (11,875) 0
Total operating revenues 90,955 27,235 10,944 0 (11,875) 117,259
Depreciation and amortization (7,052) (1,532) (1,773) 0 0 (10,357)
Other operating expenses* (73,581) (25,333) (3,044) 0 11,875 (90,083)
Operating income* 10,322 370 6,127 0 0 16,819
Other (deductions) income, net* (185) (52) 0 1,299 0 1,062
Interest expense, net (2,653) (748) (1,669) 0 0 (5,070)
Net income (loss) 7,484 (430) 4,458 1,299 0 12,811
Less: Net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (5,992) (5,992)
Net income (loss) attributable to MGE$7,484$(430)$4,458$1,299$(5,992)$6,819
             
Three Months Ended June 30, 2010           
Operating revenues$87,438$20,290$1,354$0$0$109,082
Interdepartmental revenues 127 1,543 7,144 0 (8,814) 0
Total operating revenues 87,565 21,833 8,498 0 (8,814) 109,082
Depreciation and amortization (6,829) (1,291) (1,361) 0 0 (9,481)
Other operating expenses* (70,417) (20,772) (2,640) 0 8,814 (85,015)
Operating income (loss)* 10,319 (230) 4,497 0 0 14,586
Other (deductions) income, net* (97) (28) 0 1,256 0 1,131
Interest expense, net (2,576) (727) (689) 0 0 (3,992)
Net income (loss) 7,646 (985) 3,808 1,256 0 11,725
Less: net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (4,900) (4,900)
Net income (loss) attributable to MGE$7,646$(985)$3,808$1,256$(4,900)$6,825
             
Six Months Ended June 30, 2011           
Operating revenues$176,841$102,499$2,524$0$0$281,864
Interdepartmental revenues 228 3,164 18,977 0 (22,369) 0
Total operating revenues 177,069 105,663 21,501 0 (22,369) 281,864
Depreciation and amortization (14,029) (2,869) (3,475) 0 0 (20,373)
Other operating expenses* (146,132) (93,644) (6,080) 0 22,369 (223,487)
Operating income* 16,908 9,150 11,946 0 0 38,004
Other income, net * 6 2 0 2,545 0 2,553
Interest expense, net (5,353) (1,509) (3,017) 0 0 (9,879)
Net income 11,561 7,643 8,929 2,545 0 30,678
Less: Net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (11,925) (11,925)
Net income attributable to MGE$11,561$7,643$8,929$2,545$(11,925)$18,753
             
Six Months Ended June 30, 2010           
Operating revenues$169,432$96,837$2,456$0$0$268,725
Interdepartmental revenues 237 5,844 14,620 0 (20,701) 0
Total operating revenues 169,669 102,681 17,076 0 (20,701) 268,725
Depreciation and amortization (13,632) (2,575) (2,496) 0 0 (18,703)
Other operating expenses* (142,281) (93,014) (5,286) 0 20,701 (219,880)
Operating income* 13,756 7,092 9,294 0 0 30,142
Other (deductions) income, net* 1,112 313 (104) 2,564 0 3,885
Interest expense, net (5,228) (1,475) (1,376) 0 0 (8,079)
Net income 9,640 5,930 7,814 2,564 0 25,948
Less: net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (9,996) (9,996)
Net income attributable to MGE$9,640$5,930$7,814$2,564$(9,996)$15,952
             
*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.