XML 71 R60.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Operating revenues $ 159,452 $ 145,713 $ 378,422 $ 337,049
Depreciation and amortization (28,354) (26,932) (56,032) (53,532)
Income tax (provision) benefit (2,975) (1,472) (9,271) (4,280)
Equity in earnings of investment     6,241 5,526
Net Income (Loss) 26,498 23,794 68,090 57,608
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     111,753 111,622
Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 129,313 120,383 254,767 236,508
Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 29,925 25,116 123,406 100,285
Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 214 214 249 256
Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 159,452 145,713 378,422 337,049
Fuel and purchased power (21,854) (20,087) (43,801) (42,233)
Purchased gas costs (11,313) (6,293) (65,277) (48,170)
Depreciation and amortization (28,354) (26,932) (56,032) (53,532)
Interest expense (9,142) (8,989) (18,304) (18,001)
Other segment items [1] (62,376) (60,926) (123,888) (118,751)
Income tax (provision) benefit (2,975) (1,472) (9,271) (4,280)
Equity in earnings of investment 3,060 2,780 6,241 5,526
Net Income (Loss) 26,498 23,794 68,090 57,608
Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 129,285 120,328 254,691 236,399
Fuel and purchased power (22,524) (20,840) (45,630) (43,910)
Purchased gas costs 0 0 0 0
Depreciation and amortization (22,094) (20,888) (43,629) (41,538)
Interest expense (6,485) (6,323) (12,978) (12,651)
Other segment items [1] (58,130) (57,257) (114,109) (110,802)
Income tax (provision) benefit (472) 641 1,430 3,926
Equity in earnings of investment 0 0 0 0
Net Income (Loss) 19,580 15,661 39,775 31,424
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     83,034 86,755
Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 32,483 27,288 132,436 107,668
Fuel and purchased power 0 0 0 0
Purchased gas costs (13,211) (7,720) (72,501) (53,893)
Depreciation and amortization (4,347) (4,163) (8,579) (8,245)
Interest expense (1,768) (1,709) (3,531) (3,419)
Other segment items [1] (15,015) (14,456) (31,111) (29,161)
Income tax (provision) benefit 561 810 (4,426) (2,286)
Equity in earnings of investment 0 0 0 0
Net Income (Loss) (1,297) 50 12,288 10,664
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     22,975 20,879
Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,335 11,160 22,474 22,029
Fuel and purchased power 0 0 0 0
Purchased gas costs 0 0 0 0
Depreciation and amortization (1,913) (1,881) (3,824) (3,749)
Interest expense (889) (957) (1,795) (1,931)
Other segment items [1] (23) (17) (67) (41)
Income tax (provision) benefit (2,318) (2,262) (4,573) (4,442)
Equity in earnings of investment 0 0 0 0
Net Income (Loss) 6,192 6,043 12,215 11,866
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     5,744 3,988
Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Fuel and purchased power 0 0 0 0
Purchased gas costs 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Other segment items [1] 0 0 0 (2)
Income tax (provision) benefit (835) (758) (1,702) (1,506)
Equity in earnings of investment 3,060 2,780 6,241 5,526
Net Income (Loss) 2,225 2,022 4,539 4,018
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     0 0
Operating Segments [Member] | Total Reportable Segments        
Segment Reporting Information [Line Items]        
Operating revenues 173,103 158,776 409,601 366,096
Fuel and purchased power (22,524) (20,840) (45,630) (43,910)
Purchased gas costs (13,211) (7,720) (72,501) (53,893)
Depreciation and amortization (28,354) (26,932) (56,032) (53,532)
Interest expense (9,142) (8,989) (18,304) (18,001)
Other segment items [1] (73,168) (71,730) (145,287) (140,006)
Income tax (provision) benefit (3,064) (1,569) (9,271) (4,308)
Equity in earnings of investment 3,060 2,780 6,241 5,526
Net Income (Loss) 26,700 23,776 68,817 57,972
Operating Segments [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Fuel and purchased power 0 0 0 0
Purchased gas costs 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Other segment items [1] (291) (79) (727) (392)
Income tax (provision) benefit 89 97 0 28
Equity in earnings of investment 0 0 0 0
Net Income (Loss) (202) 18 (727) (364)
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     0 0
Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (13,651) (13,063) (31,179) (29,047)
Fuel and purchased power 670 753 1,829 1,677
Purchased gas costs 1,898 1,427 7,224 5,723
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Other segment items [1] 11,083 10,883 22,126 21,647
Income tax (provision) benefit 0 0 0 0
Equity in earnings of investment 0 0 0 0
Net Income (Loss) 0 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     0 0
Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (28) (55) (76) (109)
Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 2,558 2,172 9,030 7,383
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,121 10,946 22,225 21,773
Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Consolidation Elimination Entries [Member] | Total Reportable Segments        
Segment Reporting Information [Line Items]        
Operating revenues 13,651 13,063 31,179 29,047
Consolidation Elimination Entries [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 159,452 145,713 378,422 337,049
Depreciation and amortization (28,354) (26,932) (56,032) (53,532)
Income tax (provision) benefit (2,229) (811) (7,569) (2,802)
Net Income (Loss) Attributable to Noncontrolling Interest 5,714 5,766 11,313 11,363
Net Income (Loss) 18,761 15,988 52,965 42,591
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     111,753 111,622
MGE [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 129,313 120,383 254,767 236,508
MGE [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 29,925 25,116 123,406 100,285
MGE [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 214 214 249 256
MGE [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 159,452 145,713 378,422 337,049
Fuel and purchased power (21,854) (20,087) (43,801) (42,233)
Purchased gas costs (11,313) (6,293) (65,277) (48,170)
Depreciation and amortization (28,354) (26,932) (56,032) (53,532)
Interest expense (9,142) (8,989) (18,304) (18,001)
Other segment items [2] (62,085) (60,847) (123,161) (118,357)
Income tax (provision) benefit (2,229) (811) (7,569) (2,802)
Net Income (Loss) Attributable to Noncontrolling Interest (5,714) (5,766) (11,313) (11,363)
Net Income (Loss) 18,761 15,988 52,965 42,591
MGE [Member] | Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 129,285 120,328 254,691 236,399
Fuel and purchased power (22,524) (20,840) (45,630) (43,910)
Purchased gas costs 0 0 0 0
Depreciation and amortization (22,094) (20,888) (43,629) (41,538)
Interest expense (6,485) (6,323) (12,978) (12,651)
Other segment items [2] (58,130) (57,257) (114,109) (110,802)
Income tax (provision) benefit (472) 641 1,430 3,926
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) 19,580 15,661 39,775 31,424
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     83,034 86,755
MGE [Member] | Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 32,483 27,288 132,436 107,668
Fuel and purchased power 0 0 0 0
Purchased gas costs (13,211) (7,720) (72,501) (53,893)
Depreciation and amortization (4,347) (4,163) (8,579) (8,245)
Interest expense (1,768) (1,709) (3,531) (3,419)
Other segment items [2] (15,015) (14,456) (31,111) (29,161)
Income tax (provision) benefit 561 810 (4,426) (2,286)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) (1,297) 50 12,288 10,664
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     22,975 20,879
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,335 11,160 22,474 22,029
Fuel and purchased power 0 0 0 0
Purchased gas costs 0 0 0 0
Depreciation and amortization (1,913) (1,881) (3,824) (3,749)
Interest expense (889) (957) (1,795) (1,931)
Other segment items [2] (23) (17) (67) (41)
Income tax (provision) benefit (2,318) (2,262) (4,573) (4,442)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) 6,192 6,043 12,215 11,866
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     5,744 3,988
MGE [Member] | Operating Segments [Member] | Total Reportable Segments        
Segment Reporting Information [Line Items]        
Operating revenues 173,103 158,776 409,601 366,096
Fuel and purchased power (22,524) (20,840) (45,630) (43,910)
Purchased gas costs (13,211) (7,720) (72,501) (53,893)
Depreciation and amortization (28,354) (26,932) (56,032) (53,532)
Interest expense (9,142) (8,989) (18,304) (18,001)
Other segment items [2] (73,168) (71,730) (145,287) (140,004)
Income tax (provision) benefit (2,229) (811) (7,569) (2,802)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) 24,475 21,754 64,278 53,954
MGE [Member] | Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (13,651) (13,063) (31,179) (29,047)
Fuel and purchased power 670 753 1,829 1,677
Purchased gas costs 1,898 1,427 7,224 5,723
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Other segment items [2] 11,083 10,883 22,126 21,647
Income tax (provision) benefit 0 0 0 0
Net Income (Loss) Attributable to Noncontrolling Interest (5,714) (5,766) (11,313) (11,363)
Net Income (Loss) (5,714) (5,766) (11,313) (11,363)
Segment Reporting Information Assets And Capital Expenditures [Abstract]        
Segment, Expenditure, Addition to Long-Lived Assets     0 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (28) (55) (76) (109)
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 2,558 2,172 9,030 7,383
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,121 10,946 22,225 21,773
MGE [Member] | Consolidation Elimination Entries [Member] | Total Reportable Segments        
Segment Reporting Information [Line Items]        
Operating revenues $ 13,651 $ 13,063 $ 31,179 $ 29,047
[1] Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.
[2] Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.