XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 10,569 $ 21,302
Accounts receivable, less reserves 43,308 51,277
Other accounts receivables, less reserves 10,239 10,067
Unbilled revenues 29,815 35,833
Materials and supplies, at average cost 37,958 36,187
Fuel for electric generation, at average cost 11,706 11,521
Stored natural gas, at average cost 16,543 19,937
Prepaid taxes 17,946 18,390
Regulatory assets - current 6,317 8,522
Other current assets 13,851 14,229
Total Current Assets 198,252 227,265
Regulatory assets 41,313 36,764
Pension benefit asset 138,063 132,264
Other deferred assets and other 18,505 26,285
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,238,086 2,149,138
Construction work in progress 102,648 138,208
Total Property, Plant, and Equipment 2,340,734 2,287,346
Investments 123,670 118,035
Total Assets 2,860,537 2,827,959
Current Liabilities:    
Long-term debt due within one year 5,358 5,285
Short-term debt 5,500 0
Accounts payable 50,344 77,466
Accrued interest and taxes 10,048 11,558
Accrued payroll related items 13,696 15,870
Regulatory liabilities - current 15,812 7,966
Other current liabilities 9,079 7,418
Total Current Liabilities 109,837 125,563
Other Credits:    
Deferred income taxes 316,017 316,397
Investment tax credit - deferred 49,702 44,988
Regulatory liabilities 164,177 163,336
Accrued pension and other postretirement benefits 50,583 50,155
Asset retirement obligations 73,739 69,132
Other deferred liabilities and other 65,235 64,553
Total Other Credits 719,453 708,561
Capitalization:    
Common shareholders equity 1,269,973 1,230,138
Long-term debt 761,274 763,697
Total Capitalization 2,031,247 1,993,835
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization 2,860,537 2,827,959
MGE [Member]    
Current Assets:    
Cash and cash equivalents 3,525 16,865
Accounts receivable, less reserves 43,308 51,277
Other accounts receivables, less reserves 10,235 10,063
Unbilled revenues 29,815 35,833
Materials and supplies, at average cost 37,958 36,187
Fuel for electric generation, at average cost 11,706 11,521
Stored natural gas, at average cost 16,543 19,937
Prepaid taxes 17,938 18,359
Regulatory assets - current 6,317 8,522
Other current assets 14,336 14,740
Total Current Assets 191,681 223,304
Regulatory assets 41,313 36,764
Pension benefit asset 138,063 132,264
Other deferred assets and other 17,921 25,690
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,238,114 2,149,165
Construction work in progress 102,648 138,208
Total Property, Plant, and Equipment 2,340,762 2,287,373
Total Assets 2,729,740 2,705,395
Current Liabilities:    
Long-term debt due within one year 5,358 5,285
Short-term debt 5,500 0
Accounts payable 50,288 77,453
Accrued interest and taxes 9,885 11,866
Accrued payroll related items 13,696 15,870
Regulatory liabilities - current 15,812 7,966
Other current liabilities 9,087 7,418
Total Current Liabilities 109,626 125,858
Other Credits:    
Deferred income taxes 279,789 280,961
Investment tax credit - deferred 49,702 44,988
Regulatory liabilities 164,177 163,336
Accrued pension and other postretirement benefits 50,583 50,155
Asset retirement obligations 73,739 69,132
Other deferred liabilities and other 68,267 67,463
Total Other Credits 686,257 676,035
Capitalization:    
Common shareholders equity 1,018,884 989,419
Noncontrolling interest 153,699 150,386
Total Equity 1,172,583 1,139,805
Long-term debt 761,274 763,697
Total Capitalization 1,933,857 1,903,502
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization $ 2,729,740 $ 2,705,395