XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Segment Information

The following table shows segment information for MGE Energy's and MGE's operations:

 

(In thousands)
MGE Energy

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Transmission Investment

 

 

Total Reportable Segments

 

 

All Others

 

 

Consolidation/
Elimination

 

 

Consolidated Total

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

129,313

 

 

$

29,925

 

 

$

214

 

 

$

 

 

$

159,452

 

 

$

 

 

$

 

 

$

159,452

 

Interdepartmental revenues

 

 

(28

)

 

 

2,558

 

 

 

11,121

 

 

 

 

 

 

13,651

 

 

 

 

 

 

(13,651

)

 

 

 

Total operating revenues

 

 

129,285

 

 

 

32,483

 

 

 

11,335

 

 

 

 

 

 

173,103

 

 

 

 

 

 

(13,651

)

 

 

159,452

 

Fuel and purchased power

 

 

(22,524

)

 

 

 

 

 

 

 

 

 

 

 

(22,524

)

 

 

 

 

 

670

 

 

 

(21,854

)

Purchased gas costs

 

 

 

 

 

(13,211

)

 

 

 

 

 

 

 

 

(13,211

)

 

 

 

 

 

1,898

 

 

 

(11,313

)

Depreciation and amortization

 

 

(22,094

)

 

 

(4,347

)

 

 

(1,913

)

 

 

 

 

 

(28,354

)

 

 

 

 

 

 

 

 

(28,354

)

Interest expense

 

 

(6,485

)

 

 

(1,768

)

 

 

(889

)

 

 

 

 

 

(9,142

)

 

 

 

 

 

 

 

 

(9,142

)

Other segment items(a)

 

 

(58,130

)

 

 

(15,015

)

 

 

(23

)

 

 

 

 

 

(73,168

)

 

 

(291

)

 

 

11,083

 

 

 

(62,376

)

Income tax (provision) benefit

 

 

(472

)

 

 

561

 

 

 

(2,318

)

 

 

(835

)

 

 

(3,064

)

 

 

89

 

 

 

 

 

 

(2,975

)

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

3,060

 

 

 

3,060

 

 

 

 

 

 

 

 

 

3,060

 

Net income (loss)

 

 

19,580

 

 

 

(1,297

)

 

 

6,192

 

 

 

2,225

 

 

 

26,700

 

 

 

(202

)

 

 

 

 

 

26,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

120,383

 

 

$

25,116

 

 

$

214

 

 

$

 

 

$

145,713

 

 

$

 

 

$

 

 

$

145,713

 

Interdepartmental revenues

 

 

(55

)

 

 

2,172

 

 

 

10,946

 

 

 

 

 

 

13,063

 

 

 

 

 

 

(13,063

)

 

 

 

Total operating revenues

 

 

120,328

 

 

 

27,288

 

 

 

11,160

 

 

 

 

 

 

158,776

 

 

 

 

 

 

(13,063

)

 

 

145,713

 

Fuel and purchased power

 

 

(20,840

)

 

 

 

 

 

 

 

 

 

 

 

(20,840

)

 

 

 

 

 

753

 

 

 

(20,087

)

Purchased gas costs

 

 

 

 

 

(7,720

)

 

 

 

 

 

 

 

 

(7,720

)

 

 

 

 

 

1,427

 

 

 

(6,293

)

Depreciation and amortization

 

 

(20,888

)

 

 

(4,163

)

 

 

(1,881

)

 

 

 

 

 

(26,932

)

 

 

 

 

 

 

 

 

(26,932

)

Interest expense

 

 

(6,323

)

 

 

(1,709

)

 

 

(957

)

 

 

 

 

 

(8,989

)

 

 

 

 

 

 

 

 

(8,989

)

Other segment items(a)

 

 

(57,257

)

 

 

(14,456

)

 

 

(17

)

 

 

 

 

 

(71,730

)

 

 

(79

)

 

 

10,883

 

 

 

(60,926

)

Income tax (provision) benefit

 

 

641

 

 

 

810

 

 

 

(2,262

)

 

 

(758

)

 

 

(1,569

)

 

 

97

 

 

 

 

 

 

(1,472

)

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

2,780

 

 

 

2,780

 

 

 

 

 

 

 

 

 

2,780

 

Net income

 

 

15,661

 

 

 

50

 

 

 

6,043

 

 

 

2,022

 

 

 

23,776

 

 

 

18

 

 

 

 

 

 

23,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

254,767

 

 

$

123,406

 

 

$

249

 

 

$

 

 

$

378,422

 

 

$

 

 

$

 

 

$

378,422

 

Interdepartmental revenues

 

 

(76

)

 

 

9,030

 

 

 

22,225

 

 

 

 

 

 

31,179

 

 

 

 

 

 

(31,179

)

 

 

 

Total operating revenues

 

 

254,691

 

 

 

132,436

 

 

 

22,474

 

 

 

 

 

 

409,601

 

 

 

 

 

 

(31,179

)

 

 

378,422

 

Fuel and purchased power

 

 

(45,630

)

 

 

 

 

 

 

 

 

 

 

 

(45,630

)

 

 

 

 

 

1,829

 

 

 

(43,801

)

Purchased gas costs

 

 

 

 

 

(72,501

)

 

 

 

 

 

 

 

 

(72,501

)

 

 

 

 

 

7,224

 

 

 

(65,277

)

Depreciation and amortization

 

 

(43,629

)

 

 

(8,579

)

 

 

(3,824

)

 

 

 

 

 

(56,032

)

 

 

 

 

 

 

 

 

(56,032

)

Interest expense

 

 

(12,978

)

 

 

(3,531

)

 

 

(1,795

)

 

 

 

 

 

(18,304

)

 

 

 

 

 

 

 

 

(18,304

)

Other segment items(a)

 

 

(114,109

)

 

 

(31,111

)

 

 

(67

)

 

 

 

 

 

(145,287

)

 

 

(727

)

 

 

22,126

 

 

 

(123,888

)

Income tax (provision) benefit

 

 

1,430

 

 

 

(4,426

)

 

 

(4,573

)

 

 

(1,702

)

 

 

(9,271

)

 

 

 

 

 

 

 

 

(9,271

)

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

6,241

 

 

 

6,241

 

 

 

 

 

 

 

 

 

6,241

 

Net income (loss)

 

 

39,775

 

 

 

12,288

 

 

 

12,215

 

 

 

4,539

 

 

 

68,817

 

 

 

(727

)

 

 

 

 

 

68,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

236,508

 

 

$

100,285

 

 

$

256

 

 

$

 

 

$

337,049

 

 

$

 

 

$

 

 

$

337,049

 

Interdepartmental revenues

 

 

(109

)

 

 

7,383

 

 

 

21,773

 

 

 

 

 

 

29,047

 

 

 

 

 

 

(29,047

)

 

 

 

Total operating revenues

 

 

236,399

 

 

 

107,668

 

 

 

22,029

 

 

 

 

 

 

366,096

 

 

 

 

 

 

(29,047

)

 

 

337,049

 

Fuel and purchased power

 

 

(43,910

)

 

 

 

 

 

 

 

 

 

 

 

(43,910

)

 

 

 

 

 

1,677

 

 

 

(42,233

)

Purchased gas costs

 

 

 

 

 

(53,893

)

 

 

 

 

 

 

 

 

(53,893

)

 

 

 

 

 

5,723

 

 

 

(48,170

)

Depreciation and amortization

 

 

(41,538

)

 

 

(8,245

)

 

 

(3,749

)

 

 

 

 

 

(53,532

)

 

 

 

 

 

 

 

 

(53,532

)

Interest expense

 

 

(12,651

)

 

 

(3,419

)

 

 

(1,931

)

 

 

 

 

 

(18,001

)

 

 

 

 

 

 

 

 

(18,001

)

Other segment items(a)

 

 

(110,802

)

 

 

(29,161

)

 

 

(41

)

 

 

(2

)

 

 

(140,006

)

 

 

(392

)

 

 

21,647

 

 

 

(118,751

)

Income tax (provision) benefit

 

 

3,926

 

 

 

(2,286

)

 

 

(4,442

)

 

 

(1,506

)

 

 

(4,308

)

 

 

28

 

 

 

 

 

 

(4,280

)

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

5,526

 

 

 

5,526

 

 

 

 

 

 

 

 

 

5,526

 

Net income (loss)

 

 

31,424

 

 

 

10,664

 

 

 

11,866

 

 

 

4,018

 

 

 

57,972

 

 

 

(364

)

 

 

 

 

 

57,608

 

(a)
Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.

 

(In thousands)
MGE

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Total Reportable Segments

 

 

Consolidation/
Elimination

 

 

Consolidated Total

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

129,313

 

 

$

29,925

 

 

$

214

 

 

$

159,452

 

 

$

 

 

$

159,452

 

Interdepartmental revenues

 

 

(28

)

 

 

2,558

 

 

 

11,121

 

 

 

13,651

 

 

 

(13,651

)

 

 

 

Total operating revenues

 

 

129,285

 

 

 

32,483

 

 

 

11,335

 

 

 

173,103

 

 

 

(13,651

)

 

 

159,452

 

Fuel and purchased power

 

 

(22,524

)

 

 

 

 

 

 

 

 

(22,524

)

 

 

670

 

 

 

(21,854

)

Purchased gas costs

 

 

 

 

 

(13,211

)

 

 

 

 

 

(13,211

)

 

 

1,898

 

 

 

(11,313

)

Depreciation and amortization

 

 

(22,094

)

 

 

(4,347

)

 

 

(1,913

)

 

 

(28,354

)

 

 

 

 

 

(28,354

)

Interest expense

 

 

(6,485

)

 

 

(1,768

)

 

 

(889

)

 

 

(9,142

)

 

 

 

 

 

(9,142

)

Other segment items(a)

 

 

(58,130

)

 

 

(15,015

)

 

 

(23

)

 

 

(73,168

)

 

 

11,083

 

 

 

(62,085

)

Income tax benefit (provision)

 

 

(472

)

 

 

561

 

 

 

(2,318

)

 

 

(2,229

)

 

 

 

 

 

(2,229

)

Net income attributable to noncontrolling interest, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,714

)

 

 

(5,714

)

Net income attributable to MGE

 

 

19,580

 

 

 

(1,297

)

 

 

6,192

 

 

 

24,475

 

 

 

(5,714

)

 

 

18,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

120,383

 

 

$

25,116

 

 

$

214

 

 

$

145,713

 

 

$

 

 

$

145,713

 

Interdepartmental revenues

 

 

(55

)

 

 

2,172

 

 

 

10,946

 

 

 

13,063

 

 

 

(13,063

)

 

 

 

Total operating revenues

 

 

120,328

 

 

 

27,288

 

 

 

11,160

 

 

 

158,776

 

 

 

(13,063

)

 

 

145,713

 

Fuel and purchased power

 

 

(20,840

)

 

 

 

 

 

 

 

 

(20,840

)

 

 

753

 

 

 

(20,087

)

Purchased gas costs

 

 

 

 

 

(7,720

)

 

 

 

 

 

(7,720

)

 

 

1,427

 

 

 

(6,293

)

Depreciation and amortization

 

 

(20,888

)

 

 

(4,163

)

 

 

(1,881

)

 

 

(26,932

)

 

 

 

 

 

(26,932

)

Interest expense

 

 

(6,323

)

 

 

(1,709

)

 

 

(957

)

 

 

(8,989

)

 

 

 

 

 

(8,989

)

Other segment items(a)

 

 

(57,257

)

 

 

(14,456

)

 

 

(17

)

 

 

(71,730

)

 

 

10,883

 

 

 

(60,847

)

Income tax benefit (provision)

 

 

641

 

 

 

810

 

 

 

(2,262

)

 

 

(811

)

 

 

 

 

 

(811

)

Net income attributable to noncontrolling interest, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,766

)

 

 

(5,766

)

Net income attributable to MGE

 

 

15,661

 

 

 

50

 

 

 

6,043

 

 

 

21,754

 

 

 

(5,766

)

 

 

15,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

254,767

 

 

$

123,406

 

 

$

249

 

 

$

378,422

 

 

$

 

 

$

378,422

 

Interdepartmental revenues

 

 

(76

)

 

 

9,030

 

 

 

22,225

 

 

 

31,179

 

 

 

(31,179

)

 

 

 

Total operating revenues

 

 

254,691

 

 

 

132,436

 

 

 

22,474

 

 

 

409,601

 

 

 

(31,179

)

 

 

378,422

 

Fuel and purchased power

 

 

(45,630

)

 

 

 

 

 

 

 

 

(45,630

)

 

 

1,829

 

 

 

(43,801

)

Purchased gas costs

 

 

 

 

 

(72,501

)

 

 

 

 

 

(72,501

)

 

 

7,224

 

 

 

(65,277

)

Depreciation and amortization

 

 

(43,629

)

 

 

(8,579

)

 

 

(3,824

)

 

 

(56,032

)

 

 

 

 

 

(56,032

)

Interest expense

 

 

(12,978

)

 

 

(3,531

)

 

 

(1,795

)

 

 

(18,304

)

 

 

 

 

 

(18,304

)

Other segment items(a)

 

 

(114,109

)

 

 

(31,111

)

 

 

(67

)

 

 

(145,287

)

 

 

22,126

 

 

 

(123,161

)

Income tax benefit (provision)

 

 

1,430

 

 

 

(4,426

)

 

 

(4,573

)

 

 

(7,569

)

 

 

 

 

 

(7,569

)

Net income attributable to noncontrolling interest, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,313

)

 

 

(11,313

)

Net income attributable to MGE

 

 

39,775

 

 

 

12,288

 

 

 

12,215

 

 

 

64,278

 

 

 

(11,313

)

 

 

52,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

236,508

 

 

$

100,285

 

 

$

256

 

 

$

337,049

 

 

$

 

 

$

337,049

 

Interdepartmental revenues

 

 

(109

)

 

 

7,383

 

 

 

21,773

 

 

 

29,047

 

 

 

(29,047

)

 

 

 

Total operating revenues

 

 

236,399

 

 

 

107,668

 

 

 

22,029

 

 

 

366,096

 

 

 

(29,047

)

 

 

337,049

 

Fuel and purchased power

 

 

(43,910

)

 

 

 

 

 

 

 

 

(43,910

)

 

 

1,677

 

 

 

(42,233

)

Purchased gas costs

 

 

 

 

 

(53,893

)

 

 

 

 

 

(53,893

)

 

 

5,723

 

 

 

(48,170

)

Depreciation and amortization

 

 

(41,538

)

 

 

(8,245

)

 

 

(3,749

)

 

 

(53,532

)

 

 

 

 

 

(53,532

)

Interest expense

 

 

(12,651

)

 

 

(3,419

)

 

 

(1,931

)

 

 

(18,001

)

 

 

 

 

 

(18,001

)

Other segment items(a)

 

 

(110,802

)

 

 

(29,161

)

 

 

(41

)

 

 

(140,004

)

 

 

21,647

 

 

 

(118,357

)

Income tax benefit (provision)

 

 

3,926

 

 

 

(2,286

)

 

 

(4,442

)

 

 

(2,802

)

 

 

 

 

 

(2,802

)

Net income attributable to noncontrolling interest, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,363

)

 

 

(11,363

)

Net income attributable to MGE

 

 

31,424

 

 

 

10,664

 

 

 

11,866

 

 

 

53,954

 

 

 

(11,363

)

 

 

42,591

 

(a)
Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.

 

The following table shows segment information for MGE Energy's and MGE's capital expenditures:

 

 

Utility

 

 

Consolidated

 

(In thousands)
MGE Energy

 

Electric

 

 

Gas

 

 

Non-regulated Energy

 

 

Transmission Investment

 

 

All Others

 

 

Consolidation/ Elimination Entries

 

 

Total

 

Six Months Ended June 30, 2025

 

$

83,034

 

 

$

22,975

 

 

$

5,744

 

 

$

 

 

$

 

 

$

 

 

$

111,753

 

Six Months Ended June 30, 2024

 

 

86,755

 

 

 

20,879

 

 

 

3,988

 

 

 

 

 

 

 

 

 

 

 

 

111,622

 

 

 

Utility

 

 

Consolidated

 

(In thousands)
MGE

 

Electric

 

 

Gas

 

 

Non-regulated Energy

 

 

Consolidation/ Elimination Entries

 

 

Total

 

Six Months Ended June 30, 2025

 

$

83,034

 

 

$

22,975

 

 

$

5,744

 

 

$

 

 

$

111,753

 

Six Months Ended June 30, 2024

 

 

86,755

 

 

 

20,879

 

 

 

3,988

 

 

 

 

 

 

111,622