XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 35,307 $ 21,302
Accounts receivable, less reserves 53,083 51,277
Other accounts receivables, less reserves 7,024 10,067
Unbilled revenues 30,481 35,833
Materials and supplies, at average cost 36,576 36,187
Fuel for electric generation, at average cost 12,651 11,521
Stored natural gas, at average cost 12,497 19,937
Prepaid taxes 14,128 18,390
Regulatory assets - current 8,030 8,522
Other current assets 12,569 14,229
Total Current Assets 222,346 227,265
Regulatory assets 38,312 36,764
Pension benefit asset 135,224 132,264
Other deferred assets and other 27,136 26,285
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,213,857 2,149,138
Construction work in progress 84,215 138,208
Total Property, Plant, and Equipment 2,298,072 2,287,346
Investments 120,287 118,035
Total Assets 2,841,377 2,827,959
Current Liabilities:    
Long-term debt due within one year 5,321 5,285
Accounts payable 48,016 77,466
Accrued interest and taxes 15,537 11,558
Accrued payroll related items 13,169 15,870
Regulatory liabilities - current 18,738 7,966
Other current liabilities 6,736 7,418
Total Current Liabilities 107,517 125,563
Other Credits:    
Deferred income taxes 320,048 316,397
Investment tax credit - deferred 44,512 44,988
Regulatory liabilities 161,951 163,336
Accrued pension and other postretirement benefits 50,285 50,155
Asset retirement obligations 71,995 69,132
Other deferred liabilities and other 63,664 64,553
Total Other Credits 712,455 708,561
Capitalization:    
Common shareholders equity 1,258,913 1,230,138
Long-term debt 762,492 763,697
Total Capitalization 2,021,405 1,993,835
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization 2,841,377 2,827,959
MGE [Member]    
Current Assets:    
Cash and cash equivalents 25,154 16,865
Accounts receivable, less reserves 53,083 51,277
Other accounts receivables, less reserves 7,019 10,063
Unbilled revenues 30,481 35,833
Materials and supplies, at average cost 36,576 36,187
Fuel for electric generation, at average cost 12,651 11,521
Stored natural gas, at average cost 12,497 19,937
Prepaid taxes 14,100 18,359
Regulatory assets - current 8,030 8,522
Other current assets 13,051 14,740
Total Current Assets 212,642 223,304
Regulatory assets 38,312 36,764
Pension benefit asset 135,224 132,264
Other deferred assets and other 26,560 25,690
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,213,885 2,149,165
Construction work in progress 84,215 138,208
Total Property, Plant, and Equipment 2,298,100 2,287,373
Total Assets 2,710,838 2,705,395
Current Liabilities:    
Long-term debt due within one year 5,321 5,285
Accounts payable 47,989 77,453
Accrued interest and taxes 15,255 11,866
Accrued payroll related items 13,169 15,870
Regulatory liabilities - current 18,738 7,966
Other current liabilities 6,735 7,418
Total Current Liabilities 107,207 125,858
Other Credits:    
Deferred income taxes 284,252 280,961
Investment tax credit - deferred 44,512 44,988
Regulatory liabilities 161,951 163,336
Accrued pension and other postretirement benefits 50,285 50,155
Asset retirement obligations 71,995 69,132
Other deferred liabilities and other 66,036 67,463
Total Other Credits 679,031 676,035
Capitalization:    
Common shareholders equity 1,010,123 989,419
Noncontrolling interest 151,985 150,386
Total Equity 1,162,108 1,139,805
Long-term debt 762,492 763,697
Total Capitalization 1,924,600 1,903,502
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization $ 2,710,838 $ 2,705,395