XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Estimated Fair Market Value of Financial Instruments The estimated fair market value of financial instruments are as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

(In thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Long-term debt(a)

 

$

772,092

 

 

$

713,569

 

 

$

773,400

 

 

$

698,765

 

 

(a)
Includes long-term debt due within one year. Excludes debt issuance costs and unamortized discount of $4.3 million and $4.4 million as of March 31, 2025, and December 31, 2024, respectively.
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis for both MGE and MGE Energy.

 

 

Fair Value as of March 31, 2025

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

2,297

 

 

$

1,505

 

 

$

 

 

$

792

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

437

 

 

$

160

 

 

$

 

 

$

277

 

Deferred compensation

 

 

6,508

 

 

 

 

 

 

6,508

 

 

 

 

Total Liabilities

 

$

6,945

 

 

$

160

 

 

$

6,508

 

 

$

277

 

 

 

 

Fair Value as of December 31, 2024

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

1,321

 

 

$

987

 

 

$

 

 

$

334

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

1,261

 

 

$

480

 

 

$

 

 

$

781

 

Deferred compensation

 

 

6,468

 

 

 

 

 

 

6,468

 

 

 

 

Total Liabilities

 

$

7,729

 

 

$

480

 

 

$

6,468

 

 

$

781

 

 

(b)
As of March 31, 2025, MGE received collateral of $2.0 million from counterparties under a master netting agreement for outstanding exchange traded derivative positions on the consolidated balance sheets. As of December 31, 2024, collateral of less than $0.1 million was posted against
and netted with derivative liability positions. The fair value of the derivatives disclosed in this table has not been adjusted for the collateral posted.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.

 

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2025

 

2024

Beginning balance

 

$

(447)

 

$

(2,604)

Realized and unrealized gains (losses):

 

 

 

 

 

 

Included in regulatory assets

 

 

 

 

878

Included in regulatory liability

 

 

960

 

 

Included in earnings

 

 

(553)

 

 

(2,204)

Settlements

 

 

555

 

 

2,204

Balance as of March 31,

 

$

515

 

$

(1,726)

Gains and Losses Included in Income for Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis(c).

 

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2025

 

2024

Purchased power expense

 

$

(553)

 

$

(2,204)

 

(c)
MGE's exchange-traded derivative contracts, over-the-counter party transactions, purchased power agreement, and FTRs are subject to regulatory deferral. These derivatives are therefore marked to fair value and are offset in the financial statements with a corresponding regulatory asset or liability.