XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative and Hedging Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

 

 

 

March 31, 2025

 

December 31, 2024

Commodity derivative contracts

 

 

320,880

 

 

MWh

 

 

307,640

 

 

MWh

Commodity derivative contracts

 

 

2,642,500

 

 

Dth

 

 

6,285,000

 

 

Dth

FTRs

 

 

787

 

 

MW

 

 

2,131

 

 

MW

Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.

 

 

 

Derivative

 

 

Derivative

 

 

 

(In thousands)

 

Assets

 

 

Liabilities

 

 

Balance Sheet Location

March 31, 2025

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

1,995

 

 

$

261

 

 

Other current assets

Commodity derivative contracts(a)

 

 

302

 

 

 

43

 

 

Other deferred charges

FTRs

 

 

 

 

 

133

 

 

Other current liabilities

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

927

 

 

$

1,121

 

 

Other current liabilities

Commodity derivative contracts(a)

 

 

286

 

 

 

140

 

 

Other deferred liabilities and other

FTRs

 

 

108

 

 

 

 

 

Other current assets

 

(a)
As of March 31, 2025, MGE received collateral of $2.0 million from counterparties under a master netting agreement for outstanding exchange traded derivative positions on the consolidated balance sheets. As of December 31, 2024, collateral of less than $0.1 million was posted against and netted with derivative liability positions. The fair value of the derivatives disclosed in this table has not been adjusted for the collateral posted.
Offsetting Assets

The following table shows the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

 

Offsetting of Derivative Assets and Liabilities

(In thousands)

 

Gross Amounts

 

 

Gross Amounts Offset in Balance Sheets

 

 

Collateral Posted Against Derivative Positions

 

 

Net Amount Presented in Balance Sheets

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

2,297

 

 

$

(2,297

)

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

FTRs

 

 

133

 

 

 

 

 

 

(133

)

 

 

 

Commodity derivative contracts

 

 

304

 

 

 

(2,297

)

 

 

1,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

1,213

 

 

$

(1,213

)

 

$

 

 

$

 

FTRs

 

 

108

 

 

 

 

 

 

 

 

 

108

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

 

1,261

 

 

 

(1,213

)

 

 

(48

)

 

 

 

Offsetting Liabilities

The following table shows the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

 

Offsetting of Derivative Assets and Liabilities

(In thousands)

 

Gross Amounts

 

 

Gross Amounts Offset in Balance Sheets

 

 

Collateral Posted Against Derivative Positions

 

 

Net Amount Presented in Balance Sheets

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

2,297

 

 

$

(2,297

)

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

FTRs

 

 

133

 

 

 

 

 

 

(133

)

 

 

 

Commodity derivative contracts

 

 

304

 

 

 

(2,297

)

 

 

1,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

1,213

 

 

$

(1,213

)

 

$

 

 

$

 

FTRs

 

 

108

 

 

 

 

 

 

 

 

 

108

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

 

1,261

 

 

 

(1,213

)

 

 

(48

)

 

 

 

Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.

 

 

 

2025

 

 

2024

 

(In thousands)

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

Three Months Ended March 31:

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1,

 

$

(60

)

 

$

388

 

 

$

5,226

 

 

$

1,569

 

Unrealized loss (gain)

 

 

(1,756

)

 

 

 

 

 

2,140

 

 

 

 

Realized (loss) gain reclassified to a deferred account

 

 

551

 

 

 

(551

)

 

 

(2,157

)

 

 

2,157

 

Realized (loss) gain reclassified to income statement

 

 

(595

)

 

 

241

 

 

 

(2,200

)

 

 

(3,451

)

Balance as of March 31,

 

$

(1,860

)

 

$

78

 

 

$

3,009

 

 

$

275

 

Derivative Gains and Losses in Income Statement

 

 

Realized Losses (Gains)

 

 

 

2025

 

 

2024

 

(In thousands)

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

Three Months Ended March 31:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

398

 

 

$

(203

)

 

$

2,426

 

 

$

3,265

 

FTRs

 

 

159

 

 

 

 

 

 

(40

)