XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segment Information Segment Information - MGE Energy and MGE

 

MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See Footnote 22 to the consolidated financial statements included in Part II, Item 8 of the 2024 Annual Report on Form 10-K for additional discussion of each of these segments.

 

Fuel and purchased power and Purchased gas costs are significant segment expenses as defined in Segment Reporting. The CODM does not review disaggregated assets on a segment basis; therefore, such information is not presented.

The following table shows segment information for MGE Energy's and MGE's operations:

 

(In thousands)
MGE Energy

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Transmission Investment

 

 

Total Reportable Segments

 

 

All Others

 

 

Consolidation/
Elimination

 

 

Consolidated Total

 

Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

125,454

 

 

$

93,481

 

 

$

35

 

 

$

 

 

$

218,970

 

 

$

 

 

$

 

 

$

218,970

 

Interdepartmental revenues

 

 

(48

)

 

 

6,472

 

 

 

11,104

 

 

 

 

 

 

17,528

 

 

 

 

 

 

(17,528

)

 

 

 

Total operating revenues

 

 

125,406

 

 

 

99,953

 

 

 

11,139

 

 

 

 

 

 

236,498

 

 

 

 

 

 

(17,528

)

 

 

218,970

 

Fuel and purchased power

 

 

(23,106

)

 

 

 

 

 

 

 

 

 

 

 

(23,106

)

 

 

 

 

 

1,159

 

 

 

(21,947

)

Purchased gas costs

 

 

 

 

 

(59,290

)

 

 

 

 

 

 

 

 

(59,290

)

 

 

 

 

 

5,326

 

 

 

(53,964

)

Depreciation and amortization

 

 

(21,535

)

 

 

(4,232

)

 

 

(1,911

)

 

 

 

 

 

(27,678

)

 

 

 

 

 

 

 

 

(27,678

)

Interest expense

 

 

(6,493

)

 

 

(1,763

)

 

 

(906

)

 

 

 

 

 

(9,162

)

 

 

 

 

 

 

 

 

(9,162

)

Other segment items(a)

 

 

(55,979

)

 

 

(16,096

)

 

 

(44

)

 

 

 

 

 

(72,119

)

 

 

(436

)

 

 

11,043

 

 

 

(61,512

)

Income tax (provision) benefit

 

 

1,902

 

 

 

(4,987

)

 

 

(2,255

)

 

 

(867

)

 

 

(6,207

)

 

 

(89

)

 

 

 

 

 

(6,296

)

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

3,181

 

 

 

3,181

 

 

 

 

 

 

 

 

 

3,181

 

Net income (loss)

 

 

20,195

 

 

 

13,585

 

 

 

6,023

 

 

 

2,314

 

 

 

42,117

 

 

 

(525

)

 

 

 

 

 

41,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

116,125

 

 

$

75,169

 

 

$

42

 

 

$

 

 

$

191,336

 

 

$

 

 

$

 

 

$

191,336

 

Interdepartmental revenues

 

 

(55

)

 

 

5,212

 

 

 

10,827

 

 

 

 

 

 

15,984

 

 

 

 

 

 

(15,984

)

 

 

 

Total operating revenues

 

 

116,070

 

 

 

80,381

 

 

 

10,869

 

 

 

 

 

 

207,320

 

 

 

 

 

 

(15,984

)

 

 

191,336

 

Fuel and purchased power

 

 

(23,070

)

 

 

 

 

 

 

 

 

 

 

 

(23,070

)

 

 

 

 

 

924

 

 

 

(22,146

)

Purchased gas costs

 

 

 

 

 

(46,173

)

 

 

 

 

 

 

 

 

(46,173

)

 

 

 

 

 

4,296

 

 

 

(41,877

)

Depreciation and amortization

 

 

(20,648

)

 

 

(4,083

)

 

 

(1,869

)

 

 

 

 

 

(26,600

)

 

 

 

 

 

 

 

 

(26,600

)

Interest expense

 

 

(6,328

)

 

 

(1,710

)

 

 

(974

)

 

 

 

 

 

(9,012

)

 

 

 

 

 

 

 

 

(9,012

)

Other segment items(a)

 

 

(53,546

)

 

 

(14,705

)

 

 

(23

)

 

 

(1

)

 

 

(68,275

)

 

 

(314

)

 

 

10,764

 

 

 

(57,825

)

Income tax (provision) benefit

 

 

3,286

 

 

 

(3,097

)

 

 

(2,180

)

 

 

(749

)

 

 

(2,740

)

 

 

(68

)

 

 

 

 

 

(2,808

)

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

2,746

 

 

 

2,746

 

 

 

 

 

 

 

 

 

2,746

 

Net income (loss)

 

 

15,764

 

 

 

10,613

 

 

 

5,823

 

 

 

1,996

 

 

 

34,196

 

 

 

(382

)

 

 

 

 

 

33,814

 

(a)
Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.

 

(In thousands)
MGE

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Total Reportable Segments

 

 

Consolidation/
Elimination

 

 

Consolidated Total

 

Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

125,454

 

 

$

93,481

 

 

$

35

 

 

$

218,970

 

 

$

 

 

$

218,970

 

Interdepartmental revenues

 

 

(48

)

 

 

6,472

 

 

 

11,104

 

 

 

17,528

 

 

 

(17,528

)

 

 

 

Total operating revenues

 

 

125,406

 

 

 

99,953

 

 

 

11,139

 

 

 

236,498

 

 

 

(17,528

)

 

 

218,970

 

Fuel and purchased power

 

 

(23,106

)

 

 

 

 

 

 

 

 

(23,106

)

 

 

1,159

 

 

 

(21,947

)

Purchased gas costs

 

 

 

 

 

(59,290

)

 

 

 

 

 

(59,290

)

 

 

5,326

 

 

 

(53,964

)

Depreciation and amortization

 

 

(21,535

)

 

 

(4,232

)

 

 

(1,911

)

 

 

(27,678

)

 

 

 

 

 

(27,678

)

Interest expense

 

 

(6,493

)

 

 

(1,763

)

 

 

(906

)

 

 

(9,162

)

 

 

 

 

 

(9,162

)

Other segment items(a)

 

 

(55,979

)

 

 

(16,096

)

 

 

(44

)

 

 

(72,119

)

 

 

11,043

 

 

 

(61,076

)

Income tax benefit (provision)

 

 

1,902

 

 

 

(4,987

)

 

 

(2,255

)

 

 

(5,340

)

 

 

 

 

 

(5,340

)

Net income attributable to noncontrolling interest, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,599

)

 

 

(5,599

)

Net income attributable to MGE

 

 

20,195

 

 

 

13,585

 

 

 

6,023

 

 

 

39,803

 

 

 

(5,599

)

 

 

34,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

116,125

 

 

$

75,169

 

 

$

42

 

 

$

191,336

 

 

$

 

 

$

191,336

 

Interdepartmental revenues

 

 

(55

)

 

 

5,212

 

 

 

10,827

 

 

 

15,984

 

 

 

(15,984

)

 

 

 

Total operating revenues

 

 

116,070

 

 

 

80,381

 

 

 

10,869

 

 

 

207,320

 

 

 

(15,984

)

 

 

191,336

 

Fuel and purchased power

 

 

(23,070

)

 

 

 

 

 

 

 

 

(23,070

)

 

 

924

 

 

 

(22,146

)

Purchased gas costs

 

 

 

 

 

(46,173

)

 

 

 

 

 

(46,173

)

 

 

4,296

 

 

 

(41,877

)

Depreciation and amortization

 

 

(20,648

)

 

 

(4,083

)

 

 

(1,869

)

 

 

(26,600

)

 

 

 

 

 

(26,600

)

Interest expense

 

 

(6,328

)

 

 

(1,710

)

 

 

(974

)

 

 

(9,012

)

 

 

 

 

 

(9,012

)

Other segment items(a)

 

 

(53,546

)

 

 

(14,705

)

 

 

(23

)

 

 

(68,274

)

 

 

10,764

 

 

 

(57,510

)

Income tax benefit (provision)

 

 

3,286

 

 

 

(3,097

)

 

 

(2,180

)

 

 

(1,991

)

 

 

 

 

 

(1,991

)

Net income attributable to noncontrolling interest, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,597

)

 

 

(5,597

)

Net income attributable to MGE

 

 

15,764

 

 

 

10,613

 

 

 

5,823

 

 

 

32,200

 

 

 

(5,597

)

 

 

26,603

 

(a)
Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.

 

The following table shows segment information for MGE Energy's and MGE's capital expenditures:

 

 

Utility

 

 

Consolidated

 

(In thousands)
MGE Energy

 

Electric

 

 

Gas

 

 

Non-regulated Energy

 

 

Transmission Investment

 

 

All Others

 

 

Consolidation/ Elimination Entries

 

 

Total

 

Three Months Ended March 31, 2025

 

$

31,322

 

 

$

14,017

 

 

$

2,314

 

 

$

 

 

$

 

 

$

 

 

$

47,653

 

Three Months Ended March 31, 2024

 

 

32,964

 

 

 

8,560

 

 

 

3,247

 

 

 

 

 

 

 

 

 

 

 

 

44,771

 

 

 

Utility

 

 

Consolidated

 

(In thousands)
MGE

 

Electric

 

 

Gas

 

 

Non-regulated Energy

 

 

Consolidation/ Elimination Entries

 

 

Total

 

Three Months Ended March 31, 2025

 

$

31,322

 

 

$

14,017

 

 

$

2,314

 

 

$

 

 

$

47,653

 

Three Months Ended March 31, 2024

 

 

32,964

 

 

 

8,560

 

 

 

3,247

 

 

 

 

 

 

44,771