XML 96 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension Plans and Other Postretirement Benefits (Details-1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan, Deferred Pension and Other Postretirement Benefit Plan Costs Recovered [Abstract]      
Defined Contribution Plan, Cost $ 6,500 $ 5,200 $ 5,400
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets as of January 1 447,884    
Fair value of plan assets as of December 31 465,789 447,884  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 132,264 93,896  
Long-term liability (50,155) (55,058)  
Pension Benefits [Member]      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Net benefit obligation as of January 1 346,460 335,288  
Service cost 3,078 2,892 5,064
Interest cost 17,118 17,319 11,161
Plan participants' contributions 0 0  
Actuarial loss (gain) [1] (16,669) 11,946  
Defined Benefit Plan, Benefit Obligation, Increase (Decrease) for Plan Amendment 0 0  
Settlements [2] 0 0  
Gross benefits paid (23,050) (20,985)  
Less: federal subsidy on benefits paid [3] 0 0  
Benefit obligation as of December 31 326,937 346,460 335,288
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets as of January 1 404,735 370,171  
Actual return in plan assets 40,608 53,346  
Employer contributions 2,175 2,203  
Plan participants' contributions 0 0  
Settlements 0 0  
Gross benefits paid (23,050) (20,985)  
Fair value of plan assets as of December 31 424,468 404,735 370,171
Funded Status as of December 31 97,531 58,275  
Accumulated benefit obligation 311,000 328,400  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 131,418 93,896  
Current liability (2,441) (2,387)  
Long-term liability (31,446) (33,234)  
Net asset (liability) 97,531 58,275  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss (gain) 3,699 33,237  
Prior service (credit) cost 0 0  
Transition obligation 0 0  
Total 3,699 33,237  
Projected benefit obligation in excess of plan assets [Abstract]      
Projected benefit obligation with projected benefit obligation in excess of plan assets, end of year 33,887 35,621  
Fair value of plan assets with projected benefit obligation in excess of plan assets, end of year 0 0  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 32,463 34,387  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year 0 0  
Other Postretirement Benefits Plan [Member]      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Net benefit obligation as of January 1 64,973 63,828  
Service cost 856 780 1,293
Interest cost 3,126 3,308 1,940
Plan participants' contributions 1,045 1,017  
Actuarial loss (gain) [1] (3,769) 1,951  
Defined Benefit Plan, Benefit Obligation, Increase (Decrease) for Plan Amendment 0 (242)  
Settlements [2] (1,227) 0  
Gross benefits paid (6,171) (5,986)  
Less: federal subsidy on benefits paid [3] 351 317  
Benefit obligation as of December 31 59,184 64,973 63,828
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets as of January 1 43,149 41,867  
Actual return in plan assets 4,131 5,312  
Employer contributions 682 939  
Plan participants' contributions 1,045 1,017  
Settlements (1,515) 0  
Gross benefits paid (6,171) (5,986)  
Fair value of plan assets as of December 31 41,321 43,149 $ 41,867
Funded Status as of December 31 (17,863) (21,824)  
Medicare subsidy due to MGE 300 300  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 846 0  
Current liability 0 0  
Long-term liability (18,709) (21,824)  
Net asset (liability) (17,863) (21,824)  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss (gain) (7,191) (1,626)  
Prior service (credit) cost 0 (242)  
Transition obligation 3 5  
Total (7,188) (1,863)  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 43,882 64,973  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year $ 25,172 $ 43,149  
[1] In 2024, higher discount rates were the primary driver of the actuarial gain.
[2] In August 2024, MGE entered into an agreement to transfer the mortality and investment risk, as well as the administration of, its employer-paid life insurance plan to a third party. MGE accounted for the settlement under the scope of ASC 715.
[3] In 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 was signed into law authorizing Medicare to provide prescription drug benefits to retirees. For both the years ended December 31, 2024 and 2023, the subsidy due to MGE was $0.3 million.