XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 21,302 $ 11,140
Accounts receivable, less reserves 51,277 46,734
Other accounts receivables, less reserves 10,067 15,618
Unbilled revenues 35,833 33,181
Materials and supplies, at average cost 36,187 33,385
Fuel for electric generation, at average cost 11,521 13,423
Stored natural gas, at average cost 19,937 25,840
Prepaid taxes 18,390 22,310
Regulatory asset - current 8,522 20,979
Other current assets 14,229 15,587
Total Current Assets 227,265 238,197
Regulatory assets 36,764 81,589
Pension and other postretirement benefit asset 132,264 93,896
Other deferred assets and other 26,285 20,741
Property, Plant, and Equipment:    
Property, plant and equipment, net 2,149,138 2,018,121
Construction work in progress 138,208 110,091
Total Property, Plant, and Equipment 2,287,346 2,128,212
Investments 118,035 112,823
Total Assets 2,827,959 2,675,458
Current Liabilities:    
Long-term debt due within one year 5,285 5,146
Short-term debt [1] 0 38,000
Accounts payable 77,466 65,451
Accrued interest and taxes 11,558 9,372
Accrued payroll related items 15,870 15,888
Regulatory liabilities - current 7,966 15,296
Other current liabilities 7,418 8,003
Total Current Liabilities 125,563 157,156
Other Credits:    
Deferred income taxes 316,397 279,029
Investment tax credit - deferred 44,988 46,892
Regulatory liabilities 163,336 162,316
Accrued pension and other postretirement benefits 50,155 55,058
Asset Retirement Obligations 69,132 54,430
Other deferred liabilities and other 64,553 61,682
Total Other Credits 708,561 659,407
Common shareholders' equity:    
Common stock 36,490 36,163
Additional paid-in capital 429,515 396,750
Retained earnings 764,133 707,160
Total Common Shareholders' Equity 1,230,138 1,140,073
Long-term debt 763,697 718,822
Total Capitalization 1,993,835 1,858,895
Commitments and contingencies (see Footnote 16)
Total Liabilities and Capitalization 2,827,959 2,675,458
MGE [Member]    
Current Assets:    
Cash and cash equivalents 16,865 2,819
Accounts receivable, less reserves 51,277 46,734
Other accounts receivables, less reserves 10,063 15,616
Unbilled revenues 35,833 33,181
Materials and supplies, at average cost 36,187 33,385
Fuel for electric generation, at average cost 11,521 13,423
Stored natural gas, at average cost 19,937 25,840
Prepaid taxes 18,359 22,338
Regulatory asset - current 8,522 20,979
Other current assets 14,740 16,088
Total Current Assets 223,304 230,403
Regulatory assets 36,764 81,589
Pension and other postretirement benefit asset 132,264 93,896
Other deferred assets and other 25,690 20,780
Property, Plant, and Equipment:    
Property, plant and equipment, net 2,149,165 2,018,149
Construction work in progress 138,208 110,091
Total Property, Plant, and Equipment 2,287,373 2,128,240
Investments 0 60
Total Assets 2,705,395 2,554,968
Current Liabilities:    
Long-term debt due within one year 5,285 5,146
Short-term debt 0 38,000
Accounts payable 77,453 65,434
Accrued interest and taxes 11,866 9,325
Accrued payroll related items 15,870 15,888
Regulatory liabilities - current 7,966 15,296
Other current liabilities 7,418 6,502
Total Current Liabilities 125,858 155,591
Other Credits:    
Deferred income taxes 280,961 244,634
Investment tax credit - deferred 44,988 46,892
Regulatory liabilities 163,336 162,316
Accrued pension and other postretirement benefits 50,155 55,058
Asset Retirement Obligations 69,132 54,430
Other deferred liabilities and other 67,463 63,969
Total Other Credits 676,035 627,299
Common shareholders' equity:    
Common stock 17,348 17,348
Additional paid-in capital 283,667 252,917
Retained earnings 688,404 633,460
Total Common Shareholders' Equity 989,419 903,725
Noncontrolling interest 150,386 149,531
Total Equity 1,139,805 1,053,256
Long-term debt 763,697 718,822
Total Capitalization 1,903,502 1,772,078
Commitments and contingencies (see Footnote 16)
Total Liabilities and Capitalization $ 2,705,395 $ 2,554,968
[1] MGE Energy short-term borrowings include MGE Energy and MGE lines of credit and MGE commercial paper.