XML 64 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Regulatory Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Regulatory Assets and Liabilities Disclosure [Abstract]  
Regulatory Assets and Liabilities

The following regulatory assets and liabilities are reflected in MGE's consolidated balance sheets as of December 31:

 

(In thousands)

 

Recovery/Refund Period

 

2024

 

 

2023

 

Regulatory Assets

 

 

 

 

 

 

 

 

Asset retirement obligation

 

ARO Asset lives

 

$

6,813

 

 

$

17,003

 

Bad debt expense

 

One to two years

 

 

5,200

 

 

 

9,150

 

Debt related costs

 

Term of related debt

 

 

6,538

 

 

 

7,014

 

Derivatives

 

One to four years

 

 

 

 

 

5,226

 

Fuel costs

 

One year

 

 

 

 

 

6,713

 

Leases

 

Lease term

 

 

4,598

 

 

 

4,130

 

Pension and other postretirement costs

 

One to four years

 

 

642

 

 

 

4,948

 

Tax recovery related to AFUDC equity

 

Plant lives

 

 

13,440

 

 

 

12,140

 

Transmission

 

One to two years

 

 

1,216

 

 

 

1,998

 

Unfunded pension and other postretirement liability

 

Various

 

 

 

 

 

31,374

 

Other

 

Various

 

 

6,839

 

 

 

2,872

 

Total Regulatory Assets

 

 

 

$

45,286

 

 

$

102,568

 

 

(In thousands)

 

Recovery/Refund Period

 

2024

 

 

2023

 

Regulatory Liabilities

 

 

 

 

 

 

 

 

Cost of removal

 

Various

 

$

41,714

 

 

$

42,031

 

Elm Road

 

One to two years

 

 

1,700

 

 

 

1,666

 

Fuel savings

 

One year

 

 

3,043

 

 

 

7,219

 

Income taxes

 

Various

 

 

94,110

 

 

 

107,048

 

Pension and other postretirement non-service costs

 

Plant lives

 

 

20,342

 

 

 

17,977

 

Purchased gas adjustment

 

Less than one year

 

 

1,441

 

 

 

1,340

 

Renewable project savings

 

One to two years

 

 

5,222

 

 

 

 

Unfunded/funded pension and other postretirement asset

 

Various

 

 

3,489

 

 

 

 

Other

 

Various

 

 

241

 

 

 

331

 

Total Regulatory Liabilities

 

 

 

$

171,302

 

 

$

177,612