XML 34 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease Leases - MGE Energy and MGE.

 

As part of its regular operations, MGE enters into various contracts related to IT equipment, substations, cell towers, land, wind easements, and other property in use for operations. A contract is or contains a lease if the contract conveys the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. Determination as to whether an arrangement is or contains a lease is completed at inception. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheets; lease expense for these leases are recognized on a straight-line basis over the lease term. Leases with initial terms in excess of 12 months are recorded as operating or financing leases on the consolidated balance sheets.

Operating lease assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. For leases that do not provide an implicit rate, a collateralized incremental borrowing rate based on the information available at commencement date, including lease term, is used in determining the present value of future payments. The operating lease asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. Operating lease expense is recognized on a straight-line basis over the lease term. As of December 31, 2024, MGE had no significant leases not yet commenced that would create significant future rights and obligations.

 

The following table shows lease expense for the years ended December 31:

 

(In thousands)

 

2024

 

 

2023

 

 

Income Statement Location

Finance lease expense:

 

 

 

 

 

 

 

 

Amortization of leased assets

 

$

1,598

 

 

$

1,588

 

 

Depreciation and amortization

Interest on lease liabilities

 

 

597

 

 

 

556

 

 

Interest expense, net

Operating lease expense

 

 

441

 

 

 

465

 

 

Other operations and maintenance

Total lease expense

 

$

2,636

 

 

$

2,609

 

 

 

 

MGE has regulatory treatment and recognizes regulatory assets or liabilities for timing differences between net lease costs recognized and lease cash payments made. These deferred costs have not been reflected in the table above. See Footnote 8 for further details of deferred lease costs.

 

The following table shows the lease assets and liabilities on the consolidated balance sheets as of December 31:

 

(In thousands)

 

2024

 

 

2023

 

 

Balance Sheet Location

Lease assets:

 

 

 

 

 

 

 

 

Finance lease assets

 

$

15,611

 

 

$

15,439

 

 

Property, plant, and equipment, net

Operating lease assets

 

 

7,400

 

 

 

7,557

 

 

Other deferred assets and other

Total lease assets

 

$

23,011

 

 

$

22,996

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

Finance lease liabilities - current

 

$

1,297

 

 

$

1,172

 

 

Other current liabilities

Finance lease liabilities - long-term

 

 

18,466

 

 

 

18,039

 

 

Other deferred liabilities and other

Operating lease liabilities - current

 

 

65

 

 

 

114

 

 

Other current liabilities

Operating lease liabilities - long-term

 

 

7,781

 

 

 

7,801

 

 

Other deferred liabilities and other

Total lease liabilities

 

$

27,609

 

 

$

27,126

 

 

 

 

The following table shows other lease information for the years ended December 31:

 

(In thousands)

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Finance leases - Financing cash flows

 

$

1,323

 

 

$

1,322

 

Finance leases - Operating cash flows

 

 

872

 

 

 

822

 

Operating leases - Operating cash flows

 

 

353

 

 

 

372

 

Lease assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

Finance leases

 

 

1,876

 

 

 

2,385

 

Operating leases

 

 

48

 

 

 

 

 

The following table shows the weighted average remaining lease terms and discounts as of December 31:

 

Weighted-average remaining lease terms (in years):

 

2024

 

2023

Finance leases

 

 

35

 

 

 

 

36

 

 

Operating leases

 

 

32

 

 

 

 

33

 

 

Weighted-average discount rates:

 

 

 

 

 

 

 

 

Finance leases

 

 

4.49

 

%

 

 

4.44

 

%

Operating leases

 

3.11

 

%

 

3.08

 

%

 

The following table shows maturities of lease liabilities as of December 31, 2024:

 

(In thousands)

 

Finance

 

 

Operating

 

2025

 

$

2,149

 

 

$

300

 

2026

 

 

1,835

 

 

 

305

 

2027

 

 

1,551

 

 

 

311

 

2028

 

 

894

 

 

 

317

 

2029

 

 

774

 

 

 

322

 

Thereafter

 

 

39,377

 

 

 

11,211

 

Subtotal

 

 

46,580

 

 

 

12,766

 

Less: Present value discount

 

 

(26,817

)

 

 

(4,920

)

Lease liability

 

 

19,763

 

 

 

7,846

 

Less: current portion

 

 

(1,297

)

 

 

(65

)

Noncurrent lease liability

 

$

18,466

 

 

$

7,781