XML 122 R103.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Operating revenues $ 676,944 $ 690,431 $ 714,519
Depreciation and amortization (108,581) (100,352) (85,549)
Operating Income (Loss) 146,262 146,385 137,743
Interest (expense) income, net (32,930) (30,429) (26,647)
Income tax (provision) benefit (10,596) (27,803) (26,224)
Equity earnings of investments 12,275 10,631 9,136
Net Income 120,569 117,699 110,952
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 236,925 222,071 175,030
Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 497,673 489,729 465,167
Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 178,587 200,012 248,672
Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 684 690 680
Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
All Others [Members]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 676,944 690,431 714,519
Fuel and purchased power (86,846) (98,851) (108,150)
Purchased gas costs (82,693) (106,647) (152,570)
Depreciation and amortization (108,581) (100,352) (85,549)
Interest expense (36,352) (33,091) (28,073)
Other segment items [1] 243,582 (216,619) (212,137)
Income tax (provision) benefit (10,596) (27,803) (26,224)
Equity earnings of investments 12,275 10,631 9,136
Net Income 120,569 117,699 110,952
Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 497,479 490,651 465,123
Fuel and purchased power (90,726) (102,520) (111,915)
Purchased gas costs 0 0 0
Depreciation and amortization (84,264) (77,440) (62,896)
Interest expense (25,616) (22,883) (18,884)
Other segment items [1] 225,985 (201,680) (198,942)
Income tax (provision) benefit 3,620 (10,182) (7,299)
Equity earnings of investments 0 0 0
Net Income 74,508 75,946 65,187
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 192,469 180,743 141,273
Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 193,570 215,513 282,745
Fuel and purchased power 0 0 0
Purchased gas costs (93,834) (118,509) (182,904)
Depreciation and amortization (16,779) (15,531) (15,262)
Interest expense (6,943) (6,146) (4,867)
Other segment items [1] 60,290 (54,084) (53,005)
Income tax (provision) benefit (1,995) (7,175) (8,492)
Equity earnings of investments 0 0 0
Net Income 13,729 14,068 18,215
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 38,101 36,402 27,656
Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 44,515 42,276 42,236
Fuel and purchased power 0 0 0
Purchased gas costs 0 0 0
Depreciation and amortization (7,538) (7,381) (7,391)
Interest expense (3,793) (4,062) (4,322)
Other segment items [1] 113 (107) (161)
Income tax (provision) benefit (9,009) (8,370) (8,272)
Equity earnings of investments 0 0 0
Net Income 24,062 22,356 22,090
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 6,355 4,926 6,101
Operating Segments [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Fuel and purchased power 0 0 0
Purchased gas costs 0 0 0
Depreciation and amortization 0 0 0
Interest expense 0 0 0
Other segment items [1] 0 2 0
Income tax (provision) benefit (3,345) (2,897) (2,489)
Equity earnings of investments 12,275 10,631 9,136
Net Income 8,930 7,736 6,647
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 0 0 0
Operating Segments [Member] | Total Reportable Segments      
Segment Reporting Information [Line Items]      
Operating revenues 735,564 748,440 790,104
Fuel and purchased power (90,726) (102,520) (111,915)
Purchased gas costs (93,834) (118,509) (182,904)
Depreciation and amortization (108,581) (100,352) (85,549)
Interest expense (36,352) (33,091) (28,073)
Other segment items [1] 286,388 (255,869) (252,108)
Income tax (provision) benefit (10,729) (28,624) (26,552)
Equity earnings of investments 12,275 10,631 9,136
Net Income 121,229 120,106 112,139
Operating Segments [Member] | All Others [Members]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Fuel and purchased power 0 0 0
Purchased gas costs 0 0 0
Depreciation and amortization 0 0 0
Interest expense 0 0 0
Other segment items [1] 793 (3,228) (1,515)
Income tax (provision) benefit 133 821 328
Equity earnings of investments 0 0 0
Net Income (660) (2,407) (1,187)
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 0 0 0
Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (58,620) (58,009) (75,585)
Fuel and purchased power 3,880 3,669 3,765
Purchased gas costs 11,141 11,862 30,334
Depreciation and amortization 0 0 0
Interest expense 0 0 0
Other segment items [1] 43,599 42,478 41,486
Income tax (provision) benefit 0 0 0
Equity earnings of investments 0 0 0
Net Income 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 0 0 0
Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (194) 922 (44)
Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 14,983 15,501 34,073
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 43,831 41,586 41,556
Consolidation Elimination Entries [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Consolidation Elimination Entries [Member] | Total Reportable Segments      
Segment Reporting Information [Line Items]      
Operating revenues 58,620 58,009 75,585
Consolidation Elimination Entries [Member] | All Others [Members]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
MGE [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 676,944 690,431 714,519
Depreciation and amortization (108,581) (100,352) (85,549)
Operating Income (Loss) 147,167 147,383 138,616
Interest (expense) income, net (33,369) (30,651) (26,687)
Income tax (provision) benefit (7,384) (25,727) (24,063)
Net income attributable to noncontrolling interest, net of tax 22,855 21,868 21,576
Net Income 89,444 90,502 83,916
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 236,925 222,071 175,030
MGE [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 497,673 489,729 465,167
MGE [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 178,587 200,012 248,672
MGE [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 684 690 680
MGE [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 676,944 690,431 714,519
Fuel and purchased power (86,846) (98,851) (108,150)
Purchased gas costs (82,693) (106,647) (152,570)
Depreciation and amortization (108,581) (100,352) (85,549)
Interest expense (36,352) (33,091) (28,073)
Other segment items [2] (242,789) (213,393) (210,622)
Income tax (provision) benefit (7,384) (25,727) (24,063)
Net income attributable to noncontrolling interest, net of tax (22,855) (21,868) (21,576)
Net Income 89,444 90,502 83,916
MGE [Member] | Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 497,479 490,651 465,123
Fuel and purchased power (90,726) (102,520) (111,915)
Purchased gas costs 0 0 0
Depreciation and amortization (84,264) (77,440) (62,896)
Interest expense (25,616) (22,883) (18,884)
Other segment items [2] (225,985) (201,680) (198,942)
Income tax (provision) benefit 3,620 (10,182) (7,299)
Net income attributable to noncontrolling interest, net of tax 0 0 0
Net Income 74,508 75,946 65,187
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 192,469 180,743 141,273
MGE [Member] | Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 193,570 215,513 282,745
Fuel and purchased power 0 0 0
Purchased gas costs (93,834) (118,509) (182,904)
Depreciation and amortization (16,779) (15,531) (15,262)
Interest expense (6,943) (6,146) (4,867)
Other segment items [2] (60,290) (54,084) (53,005)
Income tax (provision) benefit (1,995) (7,175) (8,492)
Net income attributable to noncontrolling interest, net of tax 0 0 0
Net Income 13,729 14,068 18,215
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 38,101 36,402 27,656
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 44,515 42,276 42,236
Fuel and purchased power 0 0 0
Purchased gas costs 0 0 0
Depreciation and amortization (7,538) (7,381) (7,391)
Interest expense (3,793) (4,062) (4,322)
Other segment items [2] (113) (107) (161)
Income tax (provision) benefit (9,009) (8,370) (8,272)
Net income attributable to noncontrolling interest, net of tax 0 0 0
Net Income 24,062 22,356 22,090
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 6,355 4,926 6,101
MGE [Member] | Operating Segments [Member] | Total Reportable Segments      
Segment Reporting Information [Line Items]      
Operating revenues 735,564 748,440 790,104
Fuel and purchased power (90,726) (102,520) (111,915)
Purchased gas costs (93,834) (118,509) (182,904)
Depreciation and amortization (108,581) (100,352) (85,549)
Interest expense (36,352) (33,091) (28,073)
Other segment items [2] (286,388) (255,871) (252,108)
Income tax (provision) benefit (7,384) (25,727) (24,063)
Net income attributable to noncontrolling interest, net of tax 0 0 0
Net Income 112,299 112,370 105,492
MGE [Member] | Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (58,620) (58,009) (75,585)
Fuel and purchased power 3,880 3,669 3,765
Purchased gas costs 11,141 11,862 30,334
Depreciation and amortization 0 0 0
Interest expense 0 0 0
Other segment items [2] 43,599 42,478 41,486
Income tax (provision) benefit 0 0 0
Net income attributable to noncontrolling interest, net of tax (22,855) (21,868) (21,576)
Net Income (22,855) (21,868) (21,576)
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Segment, Expenditure, Addition to Long-Lived Assets 0 0 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (194) 922 (44)
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 14,983 15,501 34,073
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 43,831 41,586 41,556
MGE [Member] | Consolidation Elimination Entries [Member] | Total Reportable Segments      
Segment Reporting Information [Line Items]      
Operating revenues $ 58,620 $ 58,009 $ 75,585
[1] Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.
[2] Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.