XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 14,875 $ 11,140
Accounts receivable, less reserves 44,626 46,734
Other accounts receivables, less reserves 14,744 15,618
Unbilled revenues 25,925 33,181
Materials and supplies, at average cost 34,993 33,385
Fuel for electric generation, at average cost 11,295 13,423
Stored natural gas, at average cost 23,126 25,840
Prepaid taxes 13,674 22,310
Regulatory assets - current 12,291 20,979
Other current assets 14,776 15,587
Total Current Assets 210,325 238,197
Regulatory assets 66,186 81,589
Pension benefit asset 101,584 93,896
Other deferred assets and other 22,273 20,741
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,077,104 2,018,121
Construction work in progress 155,448 110,091
Total Property, Plant, and Equipment 2,232,552 2,128,212
Investments 116,405 112,823
Total Assets 2,749,325 2,675,458
Current Liabilities:    
Long-term debt due within one year 5,250 5,146
Short-term debt 48,500 38,000
Accounts payable 45,710 65,451
Accrued interest and taxes 10,479 9,372
Accrued payroll related items 14,739 15,888
Regulatory liabilities - current 16,465 15,296
Other current liabilities 8,462 8,003
Total Current Liabilities 149,605 157,156
Other Credits:    
Deferred income taxes 299,728 279,029
Investment tax credit - deferred 45,464 46,892
Regulatory liabilities 151,657 162,316
Accrued pension and other postretirement benefits 56,363 55,058
Asset retirement obligations 72,226 54,430
Other deferred liabilities and other 63,749 61,682
Total Other Credits 689,187 659,407
Capitalization:    
Common shareholders equity 1,195,265 1,140,073
Long-term debt 715,268 718,822
Total Capitalization 1,910,533 1,858,895
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization 2,749,325 2,675,458
MGE [Member]    
Current Assets:    
Cash and cash equivalents 3,140 2,819
Accounts receivable, less reserves 44,626 46,734
Other accounts receivables, less reserves 14,740 15,616
Unbilled revenues 25,925 33,181
Materials and supplies, at average cost 34,993 33,385
Fuel for electric generation, at average cost 11,295 13,423
Stored natural gas, at average cost 23,126 25,840
Prepaid taxes 13,614 22,338
Regulatory assets - current 12,291 20,979
Other current assets 15,243 16,088
Total Current Assets 198,993 230,403
Regulatory assets 66,186 81,589
Pension benefit asset 101,584 93,896
Other deferred assets and other 21,777 20,780
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,077,132 2,018,149
Construction work in progress 155,448 110,091
Total Property, Plant, and Equipment 2,232,580 2,128,240
Investments 0 60
Total Assets 2,621,120 2,554,968
Current Liabilities:    
Long-term debt due within one year 5,250 5,146
Short-term debt 48,500 38,000
Accounts payable 45,695 65,434
Accrued interest and taxes 9,685 9,325
Accrued payroll related items 14,739 15,888
Regulatory liabilities - current 16,465 15,296
Other current liabilities 8,495 6,502
Total Current Liabilities 148,829 155,591
Other Credits:    
Deferred income taxes 265,549 244,634
Investment tax credit - deferred 45,464 46,892
Regulatory liabilities 151,657 162,316
Accrued pension and other postretirement benefits 56,363 55,058
Asset retirement obligations 72,226 54,430
Other deferred liabilities and other 66,444 63,969
Total Other Credits 657,703 627,299
Capitalization:    
Common shareholders equity 948,649 903,725
Noncontrolling interest 150,671 149,531
Total Equity 1,099,320 1,053,256
Long-term debt 715,268 718,822
Total Capitalization 1,814,588 1,772,078
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization $ 2,621,120 $ 2,554,968