XML 29 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Madison Gas and Electric Company Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
MGE [Member]
Common Stock [Member]
Common Stock [Member]
MGE [Member]
Additional Paid-In Capital [Member]
MGE [Member]
Retained Earnings [Member]
MGE [Member]
Accumulated Other Comprehensive (Loss)/ Income [Member]
MGE [Member]
Noncontrolling Interest [Member]
MGE [Member]
Beginning balance, shares at Dec. 31, 2018     34,668,000 17,348,000        
Beginning balance, value at Dec. 31, 2018   $ 689,810   $ 17,348 $ 192,417 $ 338,591 $ 0 $ 141,454
Increase (Decrease) in Equity [Roll Forward]                
Net Income $ 86,874 80,779       58,430   22,349
Capital contributions from parent   30,500     30,500      
Cash dividends paid to parent by MGE   0            
Distributions to parent from noncontrolling interest   (23,500)           (23,500)
Ending balance, shares at Dec. 31, 2019     34,668,000 17,348,000        
Ending balance, value at Dec. 31, 2019   777,589   $ 17,348 222,917 397,021 0 140,303
Increase (Decrease) in Equity [Roll Forward]                
Net Income 92,418 85,523       63,130   22,393
Capital contributions from parent   30,000     30,000      
Cash dividends paid to parent by MGE   0            
Distributions to parent from noncontrolling interest   (21,500)           (21,500)
Ending balance, shares at Dec. 31, 2020     36,163,000 17,348,000        
Ending balance, value at Dec. 31, 2020   871,612   $ 17,348 252,917 460,151 0 141,196
Increase (Decrease) in Equity [Roll Forward]                
Net Income $ 105,761 100,782       78,391   22,391
Capital contributions from parent   0            
Cash dividends paid to parent by MGE   (5,000)       (5,000)    
Distributions to parent from noncontrolling interest   (15,000)           (15,000)
Ending balance, shares at Dec. 31, 2021     36,163,000 17,348,000        
Ending balance, value at Dec. 31, 2021   $ 952,394   $ 17,348 $ 252,917 $ 533,542 $ 0 $ 148,587