XML 73 R52.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segment Information

The following table shows segment information for MGE Energy's and MGE's operations:

 

(In thousands)
MGE Energy

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Transmission Investment

 

 

All Others

 

 

Consolidation/
Elimination Entries

 

 

Consolidated Total

 

Year Ended December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

420,286

 

 

$

185,620

 

 

$

678

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

606,584

 

Interdepartmental revenues

 

 

556

 

 

 

22,728

 

 

 

40,866

 

 

 

—

 

 

 

—

 

 

 

(64,150

)

 

 

—

 

Total operating revenues

 

 

420,842

 

 

 

208,348

 

 

 

41,544

 

 

 

—

 

 

 

—

 

 

 

(64,150

)

 

 

606,584

 

Depreciation and amortization

 

 

(56,672

)

 

 

(12,852

)

 

 

(7,459

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(76,983

)

Operating income (loss)

 

 

58,993

 

 

 

25,133

 

 

 

33,936

 

 

 

—

 

 

 

(768

)

 

 

—

 

 

 

117,294

 

Interest (expense) income, net

 

 

(15,261

)

 

 

(4,315

)

 

 

(4,577

)

 

 

—

 

 

 

41

 

 

 

—

 

 

 

(24,112

)

Income tax (provision) benefit

 

 

10,672

 

 

 

(4,922

)

 

 

(7,998

)

 

 

(2,486

)

 

 

619

 

 

 

—

 

 

 

(4,115

)

Equity in earnings of investments

 

 

—

 

 

 

—

 

 

 

—

 

 

 

9,339

 

 

 

(69

)

 

 

—

 

 

 

9,270

 

Net income (loss)

 

 

63,910

 

 

 

15,511

 

 

 

21,361

 

 

 

6,852

 

 

 

(1,873

)

 

 

—

 

 

 

105,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

393,692

 

 

$

144,261

 

 

$

680

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

538,633

 

Interdepartmental revenues

 

 

765

 

 

 

12,157

 

 

 

40,402

 

 

 

—

 

 

 

—

 

 

 

(53,324

)

 

 

—

 

Total operating revenues

 

 

394,457

 

 

 

156,418

 

 

 

41,082

 

 

 

—

 

 

 

—

 

 

 

(53,324

)

 

 

538,633

 

Depreciation and amortization

 

 

(54,658

)

 

 

(12,049

)

 

 

(7,481

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(74,188

)

Operating income (loss)

 

 

57,847

 

 

 

19,674

 

 

 

33,460

 

 

 

(1

)

 

 

(983

)

 

 

—

 

 

 

109,997

 

Interest (expense) income, net

 

 

(14,446

)

 

 

(4,370

)

 

 

(4,826

)

 

 

—

 

 

 

121

 

 

 

—

 

 

 

(23,521

)

Income tax (provision) benefit

 

 

(4,230

)

 

 

(4,805

)

 

 

(7,800

)

 

 

(2,786

)

 

 

198

 

 

 

—

 

 

 

(19,423

)

Equity in earnings of investments

 

 

—

 

 

 

—

 

 

 

—

 

 

 

10,221

 

 

 

—

 

 

 

—

 

 

 

10,221

 

Net income (loss)

 

 

50,522

 

 

 

14,167

 

 

 

20,834

 

 

 

7,434

 

 

 

(539

)

 

 

—

 

 

 

92,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

408,285

 

 

$

159,875

 

 

$

695

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

568,855

 

Interdepartmental revenues

 

 

806

 

 

 

16,070

 

 

 

40,020

 

 

 

—

 

 

 

—

 

 

 

(56,896

)

 

 

—

 

Total operating revenues

 

 

409,091

 

 

 

175,945

 

 

 

40,715

 

 

 

—

 

 

 

—

 

 

 

(56,896

)

 

 

568,855

 

Depreciation and amortization

 

 

(52,755

)

 

 

(11,320

)

 

 

(7,487

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(71,562

)

Operating income (loss)

 

 

59,180

 

 

 

19,528

 

 

 

33,084

 

 

 

—

 

 

 

(882

)

 

 

—

 

 

 

110,910

 

Interest (expense) income, net

 

 

(14,978

)

 

 

(4,237

)

 

 

(5,083

)

 

 

—

 

 

 

1,235

 

 

 

—

 

 

 

(23,063

)

Income tax (provision) benefit

 

 

(5,037

)

 

 

(4,753

)

 

 

(7,628

)

 

 

(2,602

)

 

 

236

 

 

 

—

 

 

 

(19,784

)

Equity in earnings of investments

 

 

—

 

 

 

—

 

 

 

—

 

 

 

9,547

 

 

 

—

 

 

 

—

 

 

 

9,547

 

Net income (loss)

 

 

46,318

 

 

 

14,088

 

 

 

20,373

 

 

 

6,945

 

 

 

(850

)

 

 

—

 

 

 

86,874

 

 

 

(In thousands)
MGE

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Consolidation/ Elimination Entries

 

 

Consolidated Total

 

Year Ended December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

420,286

 

 

$

185,620

 

 

$

678

 

 

$

—

 

 

$

606,584

 

Interdepartmental revenues

 

 

556

 

 

 

22,728

 

 

 

40,866

 

 

 

(64,150

)

 

 

—

 

Total operating revenues

 

 

420,842

 

 

 

208,348

 

 

 

41,544

 

 

 

(64,150

)

 

 

606,584

 

Depreciation and amortization

 

 

(56,672

)

 

 

(12,852

)

 

 

(7,459

)

 

 

—

 

 

 

(76,983

)

Operating income

 

 

58,993

 

 

 

25,133

 

 

 

33,936

 

 

 

—

 

 

 

118,062

 

Interest expense, net

 

 

(15,261

)

 

 

(4,315

)

 

 

(4,577

)

 

 

—

 

 

 

(24,153

)

Income tax provision

 

 

10,672

 

 

 

(4,922

)

 

 

(7,998

)

 

 

—

 

 

 

(2,248

)

Net income attributable to MGE

 

 

63,910

 

 

 

15,511

 

 

 

21,361

 

 

 

(22,391

)

 

 

78,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

393,692

 

 

$

144,261

 

 

$

680

 

 

$

—

 

 

$

538,633

 

Interdepartmental revenues

 

 

765

 

 

 

12,157

 

 

 

40,402

 

 

 

(53,324

)

 

 

—

 

Total operating revenues

 

 

394,457

 

 

 

156,418

 

 

 

41,082

 

 

 

(53,324

)

 

 

538,633

 

Depreciation and amortization

 

 

(54,658

)

 

 

(12,049

)

 

 

(7,481

)

 

 

—

 

 

 

(74,188

)

Operating income

 

 

57,847

 

 

 

19,674

 

 

 

33,460

 

 

 

—

 

 

 

110,981

 

Interest expense, net

 

 

(14,446

)

 

 

(4,370

)

 

 

(4,826

)

 

 

—

 

 

 

(23,642

)

Income tax provision

 

 

(4,230

)

 

 

(4,805

)

 

 

(7,800

)

 

 

—

 

 

 

(16,835

)

Net income attributable to MGE

 

 

50,522

 

 

 

14,167

 

 

 

20,834

 

 

 

(22,393

)

 

 

63,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

408,285

 

 

$

159,875

 

 

$

695

 

 

$

—

 

 

$

568,855

 

Interdepartmental revenues

 

 

806

 

 

 

16,070

 

 

 

40,020

 

 

 

(56,896

)

 

 

—

 

Total operating revenues

 

 

409,091

 

 

 

175,945

 

 

 

40,715

 

 

 

(56,896

)

 

 

568,855

 

Depreciation and amortization

 

 

(52,755

)

 

 

(11,320

)

 

 

(7,487

)

 

 

—

 

 

 

(71,562

)

Operating income

 

 

59,180

 

 

 

19,528

 

 

 

33,084

 

 

 

—

 

 

 

111,792

 

Interest expense, net

 

 

(14,978

)

 

 

(4,237

)

 

 

(5,083

)

 

 

—

 

 

 

(24,298

)

Income tax provision

 

 

(5,037

)

 

 

(4,753

)

 

 

(7,628

)

 

 

—

 

 

 

(17,418

)

Net income attributable to MGE

 

 

46,318

 

 

 

14,088

 

 

 

20,373

 

 

 

(22,349

)

 

 

58,430

 

 

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:

 

 

 

Utility

 

 

Consolidated

 

(In thousands)
MGE Energy

 

Electric

 

 

Gas

 

 

Non-regulated Energy

 

 

Transmission Investment(a)

 

 

All Others

 

 

Consolidation/ Elimination Entries

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

$

1,525,163

 

 

$

485,345

 

 

$

252,584

 

 

$

75,990

 

 

$

467,954

 

 

$

(435,130

)

 

$

2,371,906

 

December 31, 2020

 

 

1,421,302

 

 

 

444,702

 

 

 

254,298

 

 

 

74,480

 

 

 

495,483

 

 

 

(436,614

)

 

 

2,253,651

 

December 31, 2019

 

 

1,308,277

 

 

 

408,001

 

 

 

258,004

 

 

 

71,668

 

 

 

443,278

 

 

 

(407,564

)

 

 

2,081,664

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended Dec. 31, 2021

 

$

115,234

 

 

$

34,071

 

 

$

3,864

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

153,169

 

Year ended Dec. 31, 2020

 

 

162,210

 

 

 

36,906

 

 

 

4,023

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

203,139

 

Year ended Dec. 31, 2019

 

 

125,086

 

 

 

36,193

 

 

 

2,757

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

164,036

 

 

 

 

Utility

 

 

Consolidated

 

(In thousands)
MGE

 

Electric

 

 

Gas

 

 

Non-regulated Energy

 

 

Consolidation/ Elimination Entries

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

$

1,525,163

 

 

$

485,345

 

 

$

252,534

 

 

$

(267

)

 

$

2,262,775

 

December 31, 2020

 

 

1,421,302

 

 

 

444,702

 

 

 

254,248

 

 

 

(281

)

 

 

2,119,971

 

December 31, 2019

 

 

1,308,277

 

 

 

408,001

 

 

 

257,954

 

 

 

(755

)

 

 

1,973,477

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended Dec. 31, 2021

 

$

115,234

 

 

$

34,071

 

 

$

3,864

 

 

$

—

 

 

$

153,169

 

Year ended Dec. 31, 2020

 

 

162,210

 

 

 

36,906

 

 

 

4,023

 

 

 

—

 

 

 

203,139

 

Year ended Dec. 31, 2019

 

 

125,086

 

 

 

36,193

 

 

 

2,757

 

 

 

—

 

 

 

164,036

 

 

(a)
The Transmission Investment segment represents MGE Energy's investment in equity method investees.