XML 69 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Derivative and Hedging Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

 

 

 

December 31, 2021

 

December 31, 2020

Commodity derivative contracts

 

 

278,000

 

MWh

 

 

259,080

 

MWh

Commodity derivative contracts

 

 

5,735,000

 

Dth

 

 

6,030,000

 

Dth

FTRs

 

 

2,127

 

MW

 

 

2,869

 

MW

PPA

 

 

250

 

MW

 

 

850

 

MW

Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.

 

(In thousands)

 

Derivative
Assets

 

 

Derivative
Liabilities

 

 

Balance Sheet Location

December 31, 2021

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

2,959

 

 

$

811

 

 

Other current assets

Commodity derivative contracts(a)

 

 

420

 

 

 

38

 

 

Other deferred charges

FTRs

 

 

227

 

 

 

 

 

Other current assets

PPA

 

N/A

 

 

 

2,140

 

 

Derivative liability (current)

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

Commodity derivative contracts(b)

 

$

617

 

 

$

593

 

 

Other current assets

Commodity derivative contracts(b)

 

 

189

 

 

 

39

 

 

Other deferred charges

FTRs

 

 

 

 

 

23

 

 

Other current liabilities

PPA

 

N/A

 

 

 

10,160

 

 

Derivative liability (current)

PPA

 

N/A

 

 

 

3,980

 

 

Derivative liability (long-term)

 

(a)
As of December 31, 2021, MGE received collateral of $1.3 million from counterparties under a master netting agreement for outstanding exchange traded derivative positions. The fair value of the derivative asset disclosed in this table has not been reduced for the collateral received.

 

(b)
No collateral was posted against derivative positions as of December 31, 2020.
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

 

Offsetting of Derivative Assets

(In thousands)

 

Gross
Amounts

 

 

Gross Amounts
Offset in
Balance Sheets

 

 

Collateral Posted
Against Derivative
Positions

 

 

Net Amount
Presented in
Balance Sheets

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

3,379

 

 

$

(849

)

 

$

(1,254

)

 

$

1,276

 

FTRs

 

 

227

 

 

 

 

 

 

 

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

806

 

 

$

(632

)

 

$

 

 

$

174

 

 

Offsetting Liabilities

Offsetting of Derivative Liabilities

(In thousands)

 

Gross
Amounts

 

 

Gross Amounts
Offset in
Balance Sheets

 

 

Collateral Posted
Against Derivative
Positions

 

 

Net Amount
Presented in
Balance Sheets

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

849

 

 

$

(849

)

 

$

 

 

$

 

PPA

 

 

2,140

 

 

 

 

 

 

 

 

 

2,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

632

 

 

$

(632

)

 

$

 

 

$

 

FTRs

 

 

23

 

 

 

 

 

 

 

 

 

23

 

PPA

 

 

14,140

 

 

 

 

 

 

 

 

 

14,140

 

Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.

 

 

 

2021

 

 

2020

 

 

 

Current and
Long-Term
Regulatory
Asset (Liability)

 

 

Other
Current
Assets

 

 

Current and
Long-Term
Regulatory
Asset (Liability)

 

 

Other
Current
Assets

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1,

 

$

13,989

 

 

$

1,162

 

 

$

26,875

 

 

$

1,100

 

Unrealized gain

 

 

(23,173

)

 

 

 

 

 

(4,895

)

 

 

 

Realized gain (loss) reclassified to a deferred account

 

 

2,563

 

 

 

(2,563

)

 

 

(2,232

)

 

 

2,232

 

Realized gain (loss) reclassified to income statement

 

 

6,004

 

 

 

2,171

 

 

 

(5,759

)

 

 

(2,170

)

Balance as of December 31,

 

$

(617

)

 

$

770

 

 

$

13,989

 

 

$

1,162

 

Derivative Gains and Losses in Income Statement

 

 

 

Realized Losses (Gains)

 

 

 

2021

 

 

2020

 

(In thousands)

 

Fuel for Electric
Generation/
Purchased Power

 

 

Cost of
Gas Sold

 

 

Fuel for Electric
Generation/
Purchased Power

 

 

Cost of
Gas Sold

 

Year Ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

(3,948

)

 

$

(1,700

)

 

$

2,566

 

 

$

1,729

 

FTRs

 

 

(605

)

 

 

 

 

 

63

 

 

 

 

PPA

 

 

(1,922

)

 

 

 

 

 

3,571