XML 25 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 17,438 $ 44,738
Accounts receivable, less reserves 46,205 41,384
Other accounts receivables, less reserves 16,094 7,300
Unbilled revenues 34,812 27,511
Materials and supplies, at average cost 29,863 32,513
Fuel for electric generation, at average cost 6,429 6,356
Stored natural gas, at average cost 15,668 8,396
Prepaid taxes 20,214 15,179
Regulatory assets - current 1,465 14,748
Other current assets 11,183 11,394
Total Current Assets 199,371 209,519
Other long-term receivables 1,155 1,435
Regulatory assets 107,547 142,504
Pension and other postretirement benefit asset 58,757 13,873
Other deferred assets and other 27,548 22,259
Property, Plant, and Equipment:    
In-service utility plant, net 1,828,171 1,630,286
Construction work in progress 50,603 139,099
Total Property, Plant, and Equipment 1,878,774 1,769,385
Investments 98,754 94,676
Total Assets 2,371,906 2,253,651
Current Liabilities:    
Long-term debt due within one year 4,889 4,771
Short-term debt [1] 5,500 52,500
Accounts payable 64,149 54,642
Accrued interest and taxes 10,385 8,539
Accrued payroll related items 12,951 12,635
Regulatory liabilities - current 9,365 41,664
Derivative liabilities 2,140 10,160
Other current liabilities 8,468 6,015
Total Current Liabilities 117,847 190,926
Other Credits:    
Deferred income taxes 231,149 231,471
Investment tax credit - deferred 44,836 21,821
Regulatory liabilities 154,298 142,239
Accrued pension and other postretirement benefits 73,085 78,168
Derivative liabilities 0 3,980
Finance lease liabilities 17,322 17,532
Other deferred liabilities and other 91,690 72,211
Total Other Credits 612,380 567,422
Common shareholders' equity:    
Common stock 36,163 36,163
Additional paid-in capital 394,903 394,408
Retained earnings 596,402 545,429
Total Common Shareholders' Equity 1,027,468 976,000
Long-term debt 614,211 519,303
Total Capitalization 1,641,679 1,495,303
Commitments and contingencies (see Footnote 16)
Total Liabilities and Capitalization 2,371,906 2,253,651
MGE [Member]    
Current Assets:    
Cash and cash equivalents 6,401 4,103
Accounts receivable, less reserves 46,205 41,384
Affiliate receivables 558 532
Other accounts receivables, less reserves 16,092 7,295
Unbilled revenues 34,812 27,511
Materials and supplies, at average cost 29,863 32,513
Fuel for electric generation, at average cost 6,429 6,356
Stored natural gas, at average cost 15,668 8,396
Prepaid taxes 19,379 14,848
Regulatory assets - current 1,465 14,748
Other current assets 11,071 11,326
Total Current Assets 187,943 169,012
Affiliate receivable long-term 1,589 2,118
Regulatory assets 107,547 142,504
Pension and other postretirement benefit asset 58,757 13,873
Other deferred assets and other 27,907 22,448
Property, Plant, and Equipment:    
In-service utility plant, net 1,828,199 1,630,314
Construction work in progress 50,603 139,099
Total Property, Plant, and Equipment 1,878,802 1,769,413
Investments 230 603
Total Assets 2,262,775 2,119,971
Current Liabilities:    
Long-term debt due within one year 4,889 4,771
Short-term debt 5,500 52,500
Accounts payable 64,130 54,576
Accrued interest and taxes 10,649 10,405
Accrued payroll related items 12,951 12,635
Regulatory liabilities - current 9,365 41,664
Derivative liabilities 2,140 10,160
Other current liabilities 5,968 6,042
Total Current Liabilities 115,592 192,753
Other Credits:    
Deferred income taxes 198,885 200,390
Investment tax credit - deferred 44,836 21,821
Regulatory liabilities 154,298 142,239
Accrued pension and other postretirement benefits 73,085 78,168
Derivative liabilities 0 3,980
Finance lease liabilities 17,322 17,532
Other deferred liabilities and other 92,152 72,173
Total Other Credits 580,578 536,303
Common shareholders' equity:    
Common stock 17,348 17,348
Additional paid-in capital 252,917 252,917
Retained earnings 533,542 460,151
Total Common Shareholders' Equity 803,807 730,416
Noncontrolling interest 148,587 141,196
Total Equity 952,394 871,612
Long-term debt 614,211 519,303
Total Capitalization 1,566,605 1,390,915
Commitments and contingencies (see Footnote 16)
Total Liabilities and Capitalization $ 2,262,775 $ 2,119,971
[1] MGE Energy short-term borrowings include MGE Energy and MGE lines of credit and MGE commercial paper.