XML 45 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Derivative and Hedging Instruments (Tables)
9 Months Ended
Sep. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

 

 

 

September 30, 2021

 

December 31, 2020

Commodity derivative contracts

 

 

290,520

 

 

MWh

 

 

259,080

 

 

MWh

Commodity derivative contracts

 

 

9,050,000

 

 

Dth

 

 

6,030,000

 

 

Dth

FTRs

 

 

3,280

 

 

MW

 

 

2,869

 

 

MW

PPA

 

 

400

 

 

MW

 

 

850

 

 

MW

Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.

 

 

 

Derivative

 

 

Derivative

 

 

 

(In thousands)

 

Assets

 

 

Liabilities

 

 

Balance Sheet Location

September 30, 2021

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

13,426

 

 

$

375

 

 

Other current assets

Commodity derivative contracts(a)

 

 

559

 

 

 

 

 

Other deferred charges

FTRs

 

 

225

 

 

 

 

 

Other current assets

PPA

 

N/A

 

 

 

160

 

 

Derivative liability (current)

PPA

 

N/A

 

 

 

 

 

Derivative liability (long-term)

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

Commodity derivative contracts(b)

 

$

617

 

 

$

593

 

 

Other current assets

Commodity derivative contracts(b)

 

 

189

 

 

 

39

 

 

Other deferred charges

FTRs

 

 

 

 

 

23

 

 

Other current liabilities

PPA

 

N/A

 

 

 

10,160

 

 

Derivative liability (current)

PPA

 

N/A

 

 

 

3,980

 

 

Derivative liability (long-term)

 

 

(a)
As of September 30, 2021, MGE received collateral of $9.2 million from counterparties under a master netting agreement for outstanding exchange traded derivative positions. The fair value of the derivative asset disclosed in this table has not been reduced for the collateral received.
(b)
No collateral was posted against derivative positions as of December 31, 2020.
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

 

Offsetting of Derivative Assets

(In thousands)

 

Gross Amounts

 

 

Gross Amounts Offset in Balance Sheets

 

 

Collateral Posted Against Derivative Positions

 

 

Net Amount Presented in Balance Sheets

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

13,985

 

 

$

(375

)

 

$

(9,235

)

 

$

4,375

 

FTRs

 

 

225

 

 

 

 

 

 

 

 

$

225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

806

 

 

$

(632

)

 

$

 

 

$

174

 

Offsetting Liabilities

 

Offsetting of Derivative Liabilities

(In thousands)

 

Gross Amounts

 

 

Gross Amounts Offset in Balance Sheets

 

 

Collateral Posted Against Derivative Positions

 

 

Net Amount Presented in Balance Sheets

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

375

 

 

$

(375

)

 

$

 

 

$

 

PPA

 

 

160

 

 

 

 

 

 

 

 

 

160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

632

 

 

$

(632

)

 

$

 

 

$

 

FTRs

 

 

23

 

 

 

 

 

 

 

 

 

23

 

PPA

 

 

14,140

 

 

 

 

 

 

 

 

 

14,140

 

Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.

 

 

 

2021

 

 

2020

 

(In thousands)

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

Three Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of July 1,

 

$

2,581

 

 

$

520

 

 

$

20,400

 

 

$

940

 

Unrealized gain

 

 

(18,677

)

 

 

 

 

 

(4,695

)

 

 

 

Realized gain (loss) reclassified to a deferred
   account

 

 

65

 

 

 

(65

)

 

 

(207

)

 

 

207

 

Realized gain (loss) reclassified to income statement

 

 

2,356

 

 

 

311

 

 

 

(1,481

)

 

 

(164

)

Balance as of September 30,

 

$

(13,675

)

 

$

766

 

 

$

14,017

 

 

$

983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1,

 

$

13,989

 

 

$

1,162

 

 

$

26,875

 

 

$

1,100

 

Unrealized gain

 

 

(30,314

)

 

 

 

 

 

(8,032

)

 

 

 

Realized (loss) gain reclassified to a deferred
   account

 

 

(351

)

 

 

351

 

 

 

(1,999

)

 

 

1,999

 

Realized gain (loss) reclassified to income statement

 

 

3,001

 

 

 

(747

)

 

 

(2,827

)

 

 

(2,116

)

Balance as of September 30,

 

$

(13,675

)

 

$

766

 

 

$

14,017

 

 

$

983

 

 

Derivative Gains and Losses in Income Statement

 

 

 

Realized Losses (Gains)

 

 

 

2021

 

 

2020

 

(In thousands)

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

Three Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

(1,586

)

 

$

 

 

$

680

 

 

$

28

 

FTRs

 

 

(132

)

 

 

 

 

 

184

 

 

 

 

PPA

 

 

(949

)

 

 

 

 

 

753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

(2,107

)

 

$

1,055

 

 

$

2,303

 

 

$

1,682

 

FTRs

 

 

(443

)

 

 

 

 

 

78

 

 

 

 

PPA

 

 

(759

)

 

 

 

 

 

880