XML 19 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash $ 2,242,493 $ 2,777,313
Accounts receivable, net 5,362 6,542
Prepaid expense 17,378 12,853
Total current assets 2,265,233 2,796,708
Property and equipment, net 450,441 603,397
Other assets:    
Construction in process 377,773 363,779
Deposits and other assets 28,147 25,905
Total noncurrent assets 405,920 389,684
Total assets 3,121,594 3,789,789
Current liabilities:    
Accounts payable 36,183 166,372
Accrued expenses 102,377 40,748
Deferred revenues, net of commissions 1,790,000 1,930,000
Total current liabilities 1,928,560 2,137,120
Total liabilities 1,928,560 2,137,120
Stockholders' (deficit):    
Common stock, $0.001 par value, 500,000,000 shares authorized, 337,167,991 shares issued and 331,965,221 share and 332,752,068 shares outstanding at September 30, 2017 and December 31, 2016, respectively 337,164 337,164
Additional paid-in capital 18,710,079 18,504,176
Accumulated (deficit) (19,131,482) (18,522,585)
Treasury Stock, at cost, 5,202,770 shares and 4,415,923 shares at September 30, 2017 and December 31, 2016, respectively (138,360) (118,174)
Noncontrolling interest 1,413,038 1,449,493
Total stockholders' (deficit) 1,193,034 1,652,669
Total liabilities and stockholders' (deficit) 3,121,594 3,789,789
Preferred Stock Class A [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: 0 0
Preferred Stock Class B [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: 1,495 1,495
Preferred Stock Class C [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: 1,000 1,000
Preferred Stock Class D [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: $ 100 $ 100