XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 2,777,313 $ 1,085,113
Accounts receivable, net 6,542 4,328
Prepaid expenses 12,853 8,200
Total current assets 2,796,708 1,097,641
Property and equipment, net 603,397 782,194
Other assets:    
Construction in process 363,779 359,900
Deposits and other assets 25,905 43,610
Total noncurrent assets 389,684 403,510
Total assets 3,789,789 2,283,345
Current liabilities:    
Accounts payable 166,372 253,975
Accrued expenses 40,748 65,932
Deferred revenues, net of commissions 1,930,000 6,242,500
Convertible debentures 0 18,500
Total current liabilities 2,137,120 6,580,907
Total liabilities 2,137,120 6,580,907
Stockholders' (deficit):    
Common stock, $0.001 par value, 500,000,000 shares authorized, 337,167,991 shares and 337,167,991 shares issued, 332,752,068 and 334,410,828 shares outstanding 337,164 337,164
Additional paid-in capital 18,504,176 13,350,191
Accumulated (deficit) (18,522,585) (18,136,863)
Treasury stock, at cost, 4,415,923 and 2,757,163 shares at December 31, 2016 and December 31, 2015, respectively (118,174) (78,718)
Noncontrolling interest 1,449,493 228,069
Total stockholders' (deficit) 1,652,669 (4,297,562)
Total liabilities and stockholders' (deficit) 3,789,789 2,283,345
Preferred Stock Class A [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: 0 0
Preferred Stock Class B [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: 1,495 1,495
Preferred Stock Class C [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: 1,000 1,000
Preferred Stock Class D [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: $ 100 $ 100