XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash $ 2,920,024 $ 1,085,113
Accounts receivable, net 8,215 4,328
Prepaid expense 1,183 8,200
Total current assets 2,929,422 1,097,641
Property and equipment, net 692,429 782,194
Other assets:    
Construction in process 357,890 359,900
Deposits and other assets 43,155 43,610
Total noncurrent assets 401,045 403,510
Total assets 4,022,896 2,283,345
Current liabilities:    
Accounts payable 63,311 253,975
Accrued expenses 30,146 65,932
Deferred revenues, net of commissions 2,210,000 6,242,500
Stock subscriptions payable 765,000 0
Convertible debentures 5,000 18,500
Total current liabilities 3,073,457 6,580,907
Total liabilities 3,073,457 6,580,907
Stockholders' (deficit):    
Common stock, $0.001 par value, 500,000,000 shares authorized, 337,167,991 shares issued and 333,054,768 share and 334,410,828 shares outstanding at September 30, 2016 and December 31, 2015 337,164 337,164
Additional paid-in capital 6,141,638 6,111,263
Accumulated (deficit) (19,250,530) (18,136,863)
Treasury Stock, at cost, 4,113,223 shares and 2,757,163 shares at September 30, 2016 and December 31, 2015, respectively (108,218) (78,718)
Noncontrolling interest 13,826,790 7,466,997
Total stockholders' (deficit) 949,439 (4,297,562)
Total liabilities and stockholders' (deficit) 4,022,896 2,283,345
Preferred Stock Class A [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: 0 0
Preferred Stock Class B [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: 1,495 1,495
Preferred Stock Class C [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: 1,000 1,000
Preferred Stock Class D [Member]    
Stockholders' (deficit):    
Preferred stock, $0.001 par value 100,000,000 shares authorized: $ 100 $ 100