XML 102 R85.htm IDEA: XBRL DOCUMENT v3.21.1
NON - CONTROLLING INTERESTS (Tables)
12 Months Ended
Dec. 31, 2020
PARTLY-OWNED SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS  
Schedule of Group's subsidiaries that have material non-controlling interests

 

 

 

 

 

 

 

    

December 31, 2019

    

December 31, 2020

 

Percentage of equity interest held by non-controlling interests

 

  

 

  

 

 

 

 

 

 

 

Ningxia Energy

 

29.18

%  

29.18

%

Shanxi Zhongrun

 

56.61

%  

60.00

%  

Guizhou Huaren

 

60.00

%  

60.00

%

 

 

 

 

 

 

Profit for the year allocated to non-controlling interests

 

  

 

  

 

 

 

 

 

 

 

Ningxia Energy

 

240,504

 

48,040

 

Shanxi Zhongrun

 

69,701

 

147,747

 

Guizhou Huaren

 

198,016

 

420,737

 

 

 

 

 

 

 

Dividends distributed to non-controlling interests

 

  

 

  

 

 

 

 

 

 

 

Ningxia Energy

 

76,469

 

 —

 

Shanxi Zhongrun

 

 —

 

 —

 

Guizhou Huaren

 

 —

 

 —

 

 

 

 

 

 

 

Accumulated balances of non-controlling interests at the year ended

 

  

 

  

 

 

 

 

 

 

 

Ningxia Energy

 

4,978,089

 

5,178,314

 

Shanxi Zhongrun

 

996,686

 

1,277,602

 

Guizhou Huaren

 

1,028,426

 

1,359,716

 

 

Ningxia Energy  
PARTLY-OWNED SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS  
Summarized financial information of subsidiaries

 

 

 

 

 

 

 

Ningxia Energy

 

    

2019

 

2020

Revenue

 

6,695,724

 

6,932,708

Total expenses

 

6,314,098

 

6,768,073

Profit for the year

 

381,626

 

164,635

Total comprehensive income for the year

 

381,626

 

164,635

 

 

 

 

 

Current assets

 

5,081,743

 

6,037,632

Non-current assets

 

32,133,495

 

31,242,070

Current liabilities

 

8,688,475

 

9,779,461

Non-current liabilities

 

17,559,995

 

16,256,073

 

 

 

 

 

Net cash flows from operating activities

 

3,274,683

 

2,617,463

Net cash flows used in investing activities

 

(939,054)

 

(652,297)

Net cash flows used in financing activities

 

(2,611,597)

 

(1,792,661)

Effect of foreign exchange rate changes, net

 

 —

 

 —

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

(275,968)

 

172,505

 

Shanxi Zhongrun  
PARTLY-OWNED SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS  
Summarized financial information of subsidiaries

 

 

 

 

 

 

 

Shanxi Zhongrun

 

 

2019

 

2020

Revenue

 

2,204,777

 

3,561,831

Total expenses

 

2,081,652

 

3,315,585

Profit for the year

 

123,125

 

246,246

Total comprehensive income for the year

 

123,125

 

246,246

 

 

 

 

 

Current assets

 

783,726

 

643,121

Non-current assets

 

4,010,818

 

4,138,211

Current liabilities

 

1,084,890

 

2,595,397

Non-current liabilities

 

2,093,735

 

45,365

 

 

 

 

 

Net cash flows from operating activities

 

234,014

 

418,528

Net cash flows used in investing activities

 

(402,636)

 

(188,504)

Net cash flows from/used in financing activities

 

307,452

 

(404,548)

Effect of foreign exchange rate changes, net

 

 —

 

 —

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

138,830

 

(174,524)

 

Guizhou Huaren  
PARTLY-OWNED SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS  
Summarized financial information of subsidiaries

 

 

 

 

 

 

 

Guizhou Huaren

 

 

2019

    

2020

Revenue

 

5,982,665

 

6,094,811

Total expenses

 

5,677,075

 

5,393,582

Profit for the year

 

305,590

 

701,229

Total comprehensive income for the year

 

305,590

 

701,229

 

 

 

 

 

Current assets

 

1,034,442

 

1,610,363

Non-current assets

 

2,650,822

 

2,601,807

Current liabilities

 

1,164,346

 

1,003,650

Non-current liabilities

 

1,006,360

 

932,570

 

 

 

 

 

Net cash flows from operating activities

 

565,027

 

992,304

Net cash flows used in investing activities

 

(91,319)

 

(27,475)

Net cash flows used in financing activities

 

(354,187)

 

(612,892)

Effect of foreign exchange rate changes, net

 

 —

 

 —

 

 

 

 

 

Net increase in cash and cash equivalents

 

119,521

 

351,937