XML 97 R80.htm IDEA: XBRL DOCUMENT v3.21.1
INCOME TAX EXPENSE (Tables)
12 Months Ended
Dec. 31, 2020
INCOME TAX EXPENSE  
Schedule of income tax expense

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2019

 

December 31, 2020

 

    

(Restated)

    

(Restated)

    

 

Current income tax expense

 

759,111

 

723,062

 

813,112

Deferred tax benefit

 

67,255

 

(94,686)

 

(230,924)

 

 

826,366

 

628,376

 

582,188

 

Schedule of reconciliation of the tax expense applicable to profit before tax at the statutory rates

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2019

 

December 31, 2020

 

 

 

(Restated)

 

(Restated)

 

 

 

Profit before income tax

 

2,272,555

 

2,118,961

 

2,155,217

 

 

 

 

 

 

 

 

 

Tax expense calculated at the statutory tax rate of 25% (2019: 25%, 2018: 25%)

 

568,139

 

529,740

 

538,804

 

Tax effects of:

 

 

 

 

 

 

 

Preferential income tax rates applicable to certain branches and subsidiaries

 

(268,665)

 

(464,912)

 

(357,016)

 

Impact of change in income tax rate

 

23,425

 

4,594

 

(52,177)

 

Tax losses with no deferred tax assets recognized

 

434,103

 

588,267

 

477,876

 

Deductible temporary differences with no deferred tax assets recognized

 

384,072

 

41,695

 

146,276

 

Utilization of previously unrecognized tax losses and deductible temporary differences

 

(52,962)

 

(18,105)

 

(73,779)

 

Tax incentive in relation to deduction of certain expenses

 

(62,172)

 

(50,921)

 

(42,958)

 

Expenses not deductible for tax purposes

 

54,959

 

56,448

 

52,261

 

Non-taxable income

 

(252,500)

 

(173,686)

 

 —

 

Write-off of unrecoverable deferred tax assets previously recognized

 

183,195

 

187,432

 

41,757

 

Profits and losses attributable to joint ventures and associates

 

40,029

 

(79,720)

 

(70,577)

 

Recognition of deferred tax assets related to deductible temporary differences and tax losses previously not recognized

 

(233,940)

 

(3,868)

 

(61,987)

 

Adjustments in respect of current income tax of previous periods

 

8,683

 

11,412

 

(16,292)

 

 

 

 

 

 

 

 

 

Income tax expense

 

826,366

 

628,376

 

582,188

 

 

 

 

 

 

 

 

 

Effective tax rate

 

36

%

30

%  

27

%