XML 85 R68.htm IDEA: XBRL DOCUMENT v3.21.1
INTEREST -BEARING LOANS AND BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2020
INTEREST BEARING LOANS AND BORROWINGS  
Schedule of interest bearing loans and borrowings

 

 

 

 

 

 

    

December 31,  2020

    

December 31, 2019

Long-term loans and borrowings

 

  

 

  

 

 

 

 

 

Lease liabilities (Note 20)

 

7,086,151

 

8,369,262

 

 

 

 

 

Medium-term notes and bonds (Note (b))

 

 

 

 

–  Unsecured

 

18,975,379

 

16,736,755

 

 

 

 

 

Long-term bank and other loans (Note (a))

 

 

 

 

– Secured (Note (f))

 

9,216,299

 

13,254,721

– Guaranteed (Note (e))

 

4,846,446

 

3,948,400

–  Unsecured

 

28,951,819

 

21,632,766

 

 

43,014,564

 

38,835,887

 

 

 

 

 

Total long-term loans and borrowings

 

69,076,094

 

63,941,904

 

 

 

 

 

Current portion of lease liabilities (Note 20)

 

(828,272)

 

(1,358,654)

 

 

 

 

 

Current portion of medium-term notes and bonds

 

(7,100,711)

 

 —

 

 

 

 

 

Current portion of long-term bank and other loans

 

(3,629,014)

 

(3,339,687)

 

 

(11,557,997)

 

(4,698,341)

Non-current portion of long-term loans and  borrowings

 

57,518,097

 

59,243,563

 

 

 

 

 

 

 

    

December 31,  2020

    

December 31, 2019

 

 

 

 

(Restated)

Short-term loans and borrowings

 

  

 

  

Bank and other loans (Note (c))

 

  

 

  

– Secured (Note (f))

 

863,738

 

465,000

– Guaranteed (Note (e))

 

50,000

 

 —

– Unsecured*

 

19,824,292

 

20,773,166

 

 

 

 

 

 

 

20,738,030

 

21,238,166

 

 

 

 

 

Short-term bonds, unsecured (Note (d))

 

2,411,256

 

9,331,488

Gold leasing arrangements

 

 —

 

7,018,609

Current portion of lease liabilities (Note 20)

 

828,272

 

1,358,654

Current portion of medium-term notes

 

7,100,711

 

 —

Current portion of long-term bank and other loans

 

3,629,014

 

3,339,687

 

 

13,969,253

 

21,048,438

 

 

 

 

 

Total short-term borrowings and current portion of long-term loans and borrowings

 

34,707,283

 

42,286,604

 

Schedule of maturity of long-term bank and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans from banks and other

 

 

 

 

 

Total of long-term bank and

 

 

financial institutions

 

Other loans

 

other loans

 

    

December 31 

    

December 31 

    

December 31 

    

December 31 

    

December 31 

    

December 31 

 

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

3,626,564

 

3,337,202

 

2,450

 

2,485

 

3,629,014

 

3,339,687

Between 1 and 2 years

 

6,700,237

 

7,523,290

 

2,450

 

2,485

 

6,702,687

 

7,525,775

Between 2 and 5 years

 

15,630,739

 

9,151,573

 

7,350

 

7,455

 

15,638,089

 

9,159,028

Over 5 years

 

17,042,324

 

18,806,428

 

2,450

 

4,969

 

17,044,774

 

18,811,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,999,864

 

38,818,493

 

14,700

 

17,394

 

43,014,564

 

38,835,887

 

Schedule of interest-bearing loans and borrowings in which the Group received guarantees

 

 

 

 

 

Guarantors

 

December 31,  2020

    

December 31, 2019

Long-term loans

 

  

 

  

Yinyi Fengdian, Neimenggu, Alashan (Note (iv))

 

144,000

 

150,000

Ningxia Energy (Note (i))

 

1,134,400

 

1,274,400

Yinxing Energy (Note (i))

 

19,000

 

46,000

Baotou Aluminum Limited Company (包頭鋁業有限公司) and Baotou Communications Investment Group Limited Company (包頭交通投資集團有限公司) (Note (ii))

 

1,137,500

 

1,250,000

The Company and Hangzhou Jinjiang Group Limited Company (“Hangzhou Jinjiang”, 杭州錦江集團有限公司) (Note (iii))

 

 —

 

10,000

Hangzhou Jinjiang (Note (v))

 

 —

 

123,500

Qingzhen Industrial Investment Co., Ltd. (清鎮市工業投資有限公司) (Note (v))

 

 —

 

47,250

Guizhou Industrial Investment Group Co., Ltd. (貴州產業投資集團有限責任公司) (Note (v))

 

 —

 

47,250

The Company

 

2,411,546

 

1,000,000

 

 

 

 

 

 

 

4,846,446

 

3,948,400

 

 

 

 

 

Short-term loans

 

  

 

  

Ningxia Energy (Note (i))

 

50,000

 

 —

 

 

 

 

 

 

 

4,896,446

 

3,948,400


Notes:

(i)

The guarantor is a subsidiary of the Company.

(ii)

The guarantors are a subsidiary of the Company and a third party respectively.

(iii)

The guarantors are the Company and a third party respectively.

(iv)

The guarantors are subsidiaries of the Company.

(v)

The guarantor is a third party.

Medium-term notes and bonds and long-term bonds and private placement notes  
INTEREST BEARING LOANS AND BORROWINGS  
Schedule of interest bearing loans and borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

 

 

 

 

  

Face value (RMB)/maturity

  

 interest rate

  

December 31,  2020

  

December 31, 2019

2018 Medium-term notes

 

2,000,000/2021

 

5.84

%  

1,998,802

 

1,992,339

2019 Medium-term bonds

 

2,000,000/2024

 

4.31

%  

1,985,264

 

1,982,228

2018 Medium-term bonds

 

1,100,000/2021

 

4.66

%  

1,099,284

 

1,098,218

2018 Medium-term bonds

 

900,000/2023

 

5.06

%  

898,807

 

898,315

2018 Medium-term bonds

 

1,400,000/2021

 

4.30

%  

1,398,160

 

1,397,319

2018 Medium-term bonds

 

1,600,000/2023

 

4.57

%  

1,597,071

 

1,596,192

2019 Medium-term bonds

 

2,000,000/2022

 

3.84

%  

1,999,196

 

1,998,604

2019 Medium-term bonds

 

1,000,000/2022

 

3.50

%  

1,997,265

 

1,997,097

2019 Medium-term bonds

 

900,000/2023

 

4.99

%  

999,623

 

999,462

2020 Medium-term bonds

 

900,000/2023

 

3.04

%  

897,972

 

 —

2020 Medium-term bonds

 

500,000/2025

 

3.31

%  

499,853

 

 —

2020 Medium-term bonds

 

1,000,000/2023

 

3.07

%  

999,617

 

 —

2018 Hong Kong Medium-term bonds

 

2,785,840/2021

 

5.25

%  

2,604,465

 

2,776,981

 

 

  

 

  

 

18,975,379

 

16,736,755

 

Short-term bonds  
INTEREST BEARING LOANS AND BORROWINGS  
Schedule of interest bearing loans and borrowings

 

 

 

 

 

 

 

 

 

 

    

 

    

Effective

    

December 31, 

    

 

 

 

Face value (RMB)/maturity

  

interest rate

  

2020

  

December 31, 2019

 

  

 

  

 

  

 

  

 

Ningxia short-term bonds

 

300,000/2020

 

3.97

%

 —

 

300,000

Short-term bonds

 

1,000,000/2020

 

2.45

%

 —

 

1,008,161

Short-term bonds

 

2,000,000/2020

 

2.63

%

 —

 

2,013,127

Short-term bonds

 

3,000,000/2020

 

2.00

%

 —

 

3,008,384

Short-term bonds

 

3,000,000/2020

 

2.30

%

 —

 

3,001,816

Short-term bonds

 

500,000/2021

 

1.40

%

501,781

 

 —

Short-term bonds

 

1,000,000/2021

 

2.30

%

1,002,925

 

 —

Short-term bonds

 

500,000/2021

 

1.20

%

500,553

 

 —

Short-term bonds

 

400,000/2021

 

2.46

%

405,997

 

 —

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

2,411,256

 

9,331,488