XML 82 R65.htm IDEA: XBRL DOCUMENT v3.21.1
TRADE RECEIVABLES AND NOTES RECEIVABLES (Tables)
12 Months Ended
Dec. 31, 2020
TRADE RECEIVABLES AND NOTES RECEIVABLE  
Schedule of trade and notes receivables

 

 

 

 

 

 

 

December 31,  2020

    

December 31, 2019

 

    

 

 

(Restated)

Trade receivables

 

5,680,558

 

5,290,178

Less: impairment

 

(933,563)

 

(715,597)

 

 

4,746,995

 

4,574,581

 

 

 

 

 

Notes receivable

 

4,546,223

 

2,844,637

 

 

 

 

 

 

 

9,293,218

 

7,419,218

 

Schedule of ageing analysis of trade and notes receivables

 

 

 

 

 

 

 

For the year ended December 31

 

 

2020

 

2019

 

    

 

    

(Restated)

Within 1 year

 

2,978,123

 

2,923,616

Between 1 and 2 years

 

1,031,050

 

742,477

Between 2 and 3 years

 

183,288

 

377,836

Over 3 years

 

1,488,097

 

1,246,249

 

 

5,680,558

 

5,290,178

 

 

 

 

 

Less: loss allowance for impairment

 

(933,563)

 

(715,597)

 

 

 

 

 

 

 

4,746,995

 

4,574,581

 

Schedule of credit risk exposure

 

 

 

 

 

 

 

 

 

    

As of December 31, 2020

 

 

Gross carrying 

 

Expected credit 

 

Expected credit

 

    

amount

    

losses

    

losses loss rate (%)

Alumina and primary aluminum

 

  

 

  

 

  

Within 1 year

 

245,345

 

7,104

 

2.90

Between 1 and 2 years

 

126,165

 

12,084

 

9.58

Between 2 and 3 years

 

13,153

 

2,325

 

17.68

Over 3 years

 

108,590

 

103,207

 

95.04

 

 

493,253

 

124,720

 

/

Trading

 

  

 

  

 

  

Within 1 year

 

401,267

 

9,753

 

2.43

Between 1 and 2 years

 

1,132

 

110

 

9.72

Between 2 and 3 years

 

 —

 

 —

 

 —

Over 3 years

 

4,660

 

4,635

 

99.46

 

 

407,059

 

14,498

 

/

Energy

 

  

 

  

 

  

Within 1 year

 

231,232

 

1,204

 

0.52

Between 1 and 2 years

 

33,024

 

1,710

 

5.18

Between 2 and 3 years

 

28,177

 

4,806

 

17.06

Over 3 years

 

47,084

 

44,493

 

94.50

 

 

339,517

 

52,213

 

/

Corporate and other operating segments

 

  

 

  

 

  

Within 1 year

 

22,600

 

1,774

 

7.85

Between 1 and 2 years

 

2,339

 

635

 

27.15

Between 2 and 3 years

 

13,320

 

5,010

 

37.61

Over 3 years

 

1,593

 

1,346

 

84.49

 

 

39,852

 

8,765

 

/

 

 

 

 

 

 

 

 

 

1,279,681

 

200,196

 

 

 

 

 

 

 

 

 

Individually assessed trade receivables

 

4,400,877

 

733,367

 

  

 

 

 

 

 

 

 

 

 

5,680,558

 

933,563

 

 

 

Set out below is the information about individually assessed trade receivables:

 

 

 

 

 

 

 

 

 

    

As of December 31, 2020

 

 

Gross carrying

 

Expected credit

 

Expected credit

 

    

amount

    

losses

    

losses loss rate (%)

State Grid Ningxia Electric Power Company

 

2,077,715

 

5,704

 

0.27

China Aluminum ZiBo International Trading Co., Ltd.

 

727,682

 

 —

 

 —

Zhuhai Hongfan nonferrous metal Chemical Co., Ltd.

 

270,419

 

270,419

 

100.00

Wiseson Resources (Singapore) PTE., Ltd.

 

266,345

 

266,345

 

100.00

Aluminum Industry Co., Ltd., Luoyang, Henan

 

247,163

 

10,005

 

4.05

Xinjiang Jiarun Resources Holdings Co., Ltd.

 

230,189

 

 —

 

 —

Inner Mongolia Power (Group) Co., Ltd.

 

214,471

 

506

 

0.24

Guizhou Jinpingguo Aluminum Rod Co., Ltd.

 

111,138

 

65,946

 

59.34

Others

 

255,755

 

114,442

 

44.75

 

 

4,400,877

 

733,367

 

/

 

Schedule of movements on the provision for impairment of trade and notes receivables

 

 

 

 

 

 

 

December 31,  2020

 

December 31, 2019

 

    

 

    

(Restated)

As of January 1

 

715,597

 

659,261

Impairment loss

 

403,633

 

237,504

Write off

 

(122,786)

 

(98,554)

Reversal

 

(64,661)

 

(83,095)

Others

 

1,780

 

481

 

 

 

 

 

As of December 31

 

933,563

 

715,597