XML 79 R62.htm IDEA: XBRL DOCUMENT v3.21.1
DEFERRED TAX (Tables)
12 Months Ended
Dec. 31, 2020
DEFERRED TAX  
Schedule of movements in deferred tax assets and deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision

 

Accrued

 

 

 

Unrealized profit at

 

 

 

 

 

    

for impairment

    

expenses

    

Tax losses

    

consolidation

    

Others

    

Total

As of December 31,2018

 

385,843

  

242,370

  

616,237

  

169,876

  

182,370

  

1,596,696

Business combination under common control

 

71

 

270

 

 —

 

 —

 

 5

 

346

As of January 1, 2019 (Restated)

 

385,914

 

242,640

 

616,237

 

169,876

 

182,375

 

1,597,042

Acquisition  of  subsidiaries

 

190

 

(31)

 

 —

 

 —

  

 7

 

166

Credit/(charged) to profit or loss

 

59,218

 

(33,214)

 

(40,047)

 

(521)

 

(2,955)

 

(17,519)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

445,322

  

209,395

 

576,190

 

169,355

 

179,427

 

1,579,689

 

 

 

 

 

 

 

 

 

 

 

 

 

As of January 1, 2020

 

445,322

 

209,395

 

576,190

 

169,355

  

179,427

 

1,579,689

Acquisition  of  subsidiaries

 

 —

 

 —

 

 —

 

 —

 

36

 

36

Credit/(charged) to profit or loss

 

65,196

 

(99,810)

 

(105,811)

 

56,731

 

51,116

 

(32,578)

As of December 31, 2020

 

510,518

  

109,585

 

470,379

 

226,086

 

230,579

 

1,547,147

 

Movements in deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

 

 

 

 

Fair value

 

Depreciation

 

adjustments arising 

 

 

 

 

Interest

 

changes of

 

and

 

from acquisition of

 

 

 

    

capitalization

    

financial assets

    

amortization

    

subsidiaries

    

total

As of January 1, 2019

 

43,832

 

5,606

 

32,489

 

1,784,919

 

1,866,846

Exchange realignment

 

 —

 

 —

 

 —

 

416

 

416

Credited to other comprehensive income

 

 —

 

14,642

 

 —

 

 —

 

14,642

Charged to profit or loss

 

(5,825)

 

(12,517)

 

(8,616)

 

(85,247)

 

(112,205)

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

38,007

 

7,731

 

23,873

 

1,700,088

 

1,769,699

 

 

 

 

 

 

 

 

 

 

 

As of January 1, 2020

 

38,007

 

7,731

 

23,873

 

1,700,088

 

1,769,699

Exchange  realignment

 

 —

 

 —

 

 —

 

(1,406)

 

(1,406)

Charged to other comprehensive income

 

 —

 

(3,066)

 

 —

 

 —

 

(3,066)

Acquisition of subsidiaries

 

 —

 

 —

 

 —

 

1,274

 

1,274

Credited/(charged) to profit or loss

 

(12,167)

 

4,235

 

13,234

 

(268,804)

 

(263,502)

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

25,840

 

8,900

 

37,107

 

1,431,152

 

1,502,999

 

Schedule of analysis of the deferred tax balances of the Group for financial reporting purposes

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2020

 

2019

 

 

 

 

(Restated)

Net deferred tax assets

 

1,481,235

 

1,522,729

 

 

 

 

 

Net deferred tax liabilities

 

1,437,087

 

1,712,739

 

Schedule of the expiry profile of unprovided tax losses

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2020

 

2019

 

    

 

 

 

Expiring in

 

  

 

  

2020

 

 —

 

690,646

2021

 

213,992

 

958,188

2022

 

795,012

 

1,211,002

2023

 

882,156

 

997,376

2024

 

2,110,447

 

2,353,070

2025

 

2,591,903

 

 —

 

 

 

 

 

 

 

6,593,510

 

6,210,282