XML 41 R24.htm IDEA: XBRL DOCUMENT v3.21.1
INTEREST-BEARING LOANS AND BORROWINGS
12 Months Ended
Dec. 31, 2020
INTEREST-BEARING LOANS AND BORROWINGS  
INTEREST-BEARING LOANS AND BORROWINGS

19    INTEREST-BEARING LOANS AND BORROWINGS

 

 

 

 

 

 

 

    

December 31,  2020

    

December 31, 2019

Long-term loans and borrowings

 

  

 

  

 

 

 

 

 

Lease liabilities (Note 20)

 

7,086,151

 

8,369,262

 

 

 

 

 

Medium-term notes and bonds (Note (b))

 

 

 

 

–  Unsecured

 

18,975,379

 

16,736,755

 

 

 

 

 

Long-term bank and other loans (Note (a))

 

 

 

 

– Secured (Note (f))

 

9,216,299

 

13,254,721

– Guaranteed (Note (e))

 

4,846,446

 

3,948,400

–  Unsecured

 

28,951,819

 

21,632,766

 

 

43,014,564

 

38,835,887

 

 

 

 

 

Total long-term loans and borrowings

 

69,076,094

 

63,941,904

 

 

 

 

 

Current portion of lease liabilities (Note 20)

 

(828,272)

 

(1,358,654)

 

 

 

 

 

Current portion of medium-term notes and bonds

 

(7,100,711)

 

 —

 

 

 

 

 

Current portion of long-term bank and other loans

 

(3,629,014)

 

(3,339,687)

 

 

(11,557,997)

 

(4,698,341)

Non-current portion of long-term loans and  borrowings

 

57,518,097

 

59,243,563

 

 

 

 

 

 

 

    

December 31,  2020

    

December 31, 2019

 

 

 

 

(Restated)

Short-term loans and borrowings

 

  

 

  

Bank and other loans (Note (c))

 

  

 

  

– Secured (Note (f))

 

863,738

 

465,000

– Guaranteed (Note (e))

 

50,000

 

 —

– Unsecured*

 

19,824,292

 

20,773,166

 

 

 

 

 

 

 

20,738,030

 

21,238,166

 

 

 

 

 

Short-term bonds, unsecured (Note (d))

 

2,411,256

 

9,331,488

Gold leasing arrangements

 

 —

 

7,018,609

Current portion of lease liabilities (Note 20)

 

828,272

 

1,358,654

Current portion of medium-term notes

 

7,100,711

 

 —

Current portion of long-term bank and other loans

 

3,629,014

 

3,339,687

 

 

13,969,253

 

21,048,438

 

 

 

 

 

Total short-term borrowings and current portion of long-term loans and borrowings

 

34,707,283

 

42,286,604

 

As of December 31, 2020, except for loans and borrowings of the Group amounting to RMB15 million (December 31, 2019: RMB17million) and RMB1,312 million (December 31, 2019:RMB4,006 million) which were denominated in JPY and USD, respectively, all loans and borrowings were denominated in RMB.

As of December 31, 2020, included in the Group’s interest-bearing loans and borrowings are amounts due to subsidiaries of Chinalco RMB4,229 million (December 31, 2019: RMB4,181 million), as set out in Note 36(b). There were no interest-bearing loans and borrowings obtained from joint ventures and associates as of December 31, 2020 and 2019.

As of December 31, 2020, Shangdong Huayu Alloy Materials Co. Ltd. (“Shangdong Huayu”), a subsidiary of the Company did not repay short-term secured bank loans with principal amount of RMB583 million, which resulted in an event of default. In October 2020, the lending bank has applied to and obtained approval from the Intermediate Court of Linyi City, Shangdong Province (“Linyi Court”) of enforcing their rights through selling Shandong Huayu’s transferrable quota eligible for production of 135,000 tons aluminum products in the PRC through public tender.  Yunnan Aluminum, an associate of the Group, has successfully awarded the tender at a consideration of RMB 539 million.  The consideration in cash was received by Linyi Court before the year end, which will be transferred to the lending banks for repayment of the bank loans.

Note:

(a)      Long-term bank and other loans

(i)

The maturity of long-term bank and other loans is set out below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans from banks and other

 

 

 

 

 

Total of long-term bank and

 

 

financial institutions

 

Other loans

 

other loans

 

    

December 31 

    

December 31 

    

December 31 

    

December 31 

    

December 31 

    

December 31 

 

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

3,626,564

 

3,337,202

 

2,450

 

2,485

 

3,629,014

 

3,339,687

Between 1 and 2 years

 

6,700,237

 

7,523,290

 

2,450

 

2,485

 

6,702,687

 

7,525,775

Between 2 and 5 years

 

15,630,739

 

9,151,573

 

7,350

 

7,455

 

15,638,089

 

9,159,028

Over 5 years

 

17,042,324

 

18,806,428

 

2,450

 

4,969

 

17,044,774

 

18,811,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,999,864

 

38,818,493

 

14,700

 

17,394

 

43,014,564

 

38,835,887

 

(ii)

Other loans were provided by local bureaus of the Ministry of Finance to the Group. The  weighted average annual interest rate of long-term bank and other loans for the year ended December 31, 2020 was 4.9% (2019: 5.2%).

(b)      Medium-term notes and bonds

Outstanding medium-term bonds of the Group as of December 31, 2020 are summarised as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

 

 

 

 

  

Face value (RMB)/maturity

  

 interest rate

  

December 31,  2020

  

December 31, 2019

2018 Medium-term notes

 

2,000,000/2021

 

5.84

%  

1,998,802

 

1,992,339

2019 Medium-term bonds

 

2,000,000/2024

 

4.31

%  

1,985,264

 

1,982,228

2018 Medium-term bonds

 

1,100,000/2021

 

4.66

%  

1,099,284

 

1,098,218

2018 Medium-term bonds

 

900,000/2023

 

5.06

%  

898,807

 

898,315

2018 Medium-term bonds

 

1,400,000/2021

 

4.30

%  

1,398,160

 

1,397,319

2018 Medium-term bonds

 

1,600,000/2023

 

4.57

%  

1,597,071

 

1,596,192

2019 Medium-term bonds

 

2,000,000/2022

 

3.84

%  

1,999,196

 

1,998,604

2019 Medium-term bonds

 

1,000,000/2022

 

3.50

%  

1,997,265

 

1,997,097

2019 Medium-term bonds

 

900,000/2023

 

4.99

%  

999,623

 

999,462

2020 Medium-term bonds

 

900,000/2023

 

3.04

%  

897,972

 

 —

2020 Medium-term bonds

 

500,000/2025

 

3.31

%  

499,853

 

 —

2020 Medium-term bonds

 

1,000,000/2023

 

3.07

%  

999,617

 

 —

2018 Hong Kong Medium-term bonds

 

2,785,840/2021

 

5.25

%  

2,604,465

 

2,776,981

 

 

  

 

  

 

18,975,379

 

16,736,755

 

Medium-term notes and bonds were issued for capital expenditure and operating cash flows purposes, as well as for the purpose of re-financing of bank loans.

(c)      Short-term bank and other loans

Other loans were entrusted loans provided by state-owned companies to the Group.

The weighted average annual interest rate of short-term bank and other loans for the year ended December 31, 2020 was 3.46% (2019: 4.29%).

(d)  Short-term bonds

Outstanding short-term bonds as of December 31, 2020 are summarised as follows:

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Effective

    

December 31, 

    

 

 

 

Face value (RMB)/maturity

  

interest rate

  

2020

  

December 31, 2019

 

  

 

  

 

  

 

  

 

Ningxia short-term bonds

 

300,000/2020

 

3.97

%

 —

 

300,000

Short-term bonds

 

1,000,000/2020

 

2.45

%

 —

 

1,008,161

Short-term bonds

 

2,000,000/2020

 

2.63

%

 —

 

2,013,127

Short-term bonds

 

3,000,000/2020

 

2.00

%

 —

 

3,008,384

Short-term bonds

 

3,000,000/2020

 

2.30

%

 —

 

3,001,816

Short-term bonds

 

500,000/2021

 

1.40

%

501,781

 

 —

Short-term bonds

 

1,000,000/2021

 

2.30

%

1,002,925

 

 —

Short-term bonds

 

500,000/2021

 

1.20

%

500,553

 

 —

Short-term bonds

 

400,000/2021

 

2.46

%

405,997

 

 —

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

2,411,256

 

9,331,488

 

All the above short-term bonds were issued for working capital needs.

(e)      Guaranteed  interest-bearing  loans  and  borrowings

Details of the interest-bearing loans and borrowings in which the Group received guarantees are set out as follows:

 

 

 

 

 

 

Guarantors

 

December 31,  2020

    

December 31, 2019

Long-term loans

 

  

 

  

Yinyi Fengdian, Neimenggu, Alashan (Note (iv))

 

144,000

 

150,000

Ningxia Energy (Note (i))

 

1,134,400

 

1,274,400

Yinxing Energy (Note (i))

 

19,000

 

46,000

Baotou Aluminum Limited Company (包頭鋁業有限公司) and Baotou Communications Investment Group Limited Company (包頭交通投資集團有限公司) (Note (ii))

 

1,137,500

 

1,250,000

The Company and Hangzhou Jinjiang Group Limited Company (“Hangzhou Jinjiang”, 杭州錦江集團有限公司) (Note (iii))

 

 —

 

10,000

Hangzhou Jinjiang (Note (v))

 

 —

 

123,500

Qingzhen Industrial Investment Co., Ltd. (清鎮市工業投資有限公司) (Note (v))

 

 —

 

47,250

Guizhou Industrial Investment Group Co., Ltd. (貴州產業投資集團有限責任公司) (Note (v))

 

 —

 

47,250

The Company

 

2,411,546

 

1,000,000

 

 

 

 

 

 

 

4,846,446

 

3,948,400

 

 

 

 

 

Short-term loans

 

  

 

  

Ningxia Energy (Note (i))

 

50,000

 

 —

 

 

 

 

 

 

 

4,896,446

 

3,948,400


Notes:

(i)

The guarantor is a subsidiary of the Company.

(ii)

The guarantors are a subsidiary of the Company and a third party respectively.

(iii)

The guarantors are the Company and a third party respectively.

(iv)

The guarantors are subsidiaries of the Company.

(v)

The guarantor is a third party.

·

The English names represent the best effort by management of the Group in translating the Chinese names of the Companies as they do not have any official English names.

(f)       The assets pledged for secured bank and other borrowings were set out in Note 24 to the financial statements.