XML 199 R182.htm IDEA: XBRL DOCUMENT v3.21.1
BUSINESS COMBINATION - Shanxi Huaxing (Details)
¥ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Dec. 06, 2018
CNY (¥)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2017
Dec. 31, 2020
CNY (¥)
Jan. 01, 2020
CNY (¥)
Jan. 01, 2019
CNY (¥)
Jan. 01, 2018
CNY (¥)
Assets                      
Intangible assets               ¥ 0      
Restricted cash         ¥ 1,305,781     1,056,037      
Liabilities                      
Contract liabilities         (1,579,322)     (1,638,826)      
Goodwill               3,510,000      
Equity   ¥ 67,699,521 $ 10,907,543   70,757,466 ¥ 67,699,521   ¥ 71,171,716 ¥ 70,757,466 ¥ 67,699,521 ¥ 65,668,302
Investment income recognized under the equity method     $ 49,998 ¥ 326,239 ¥ 318,882 (160,117)          
Gain on previously held equity interest remeasured at acquisition-date fair value           ¥ 748,086          
Shanxi Huaxing                      
BUSINESS COMBINATION                      
Equity interest acquired (as a percent) 50.00% 50.00%       50.00%          
Assets                      
Property, plant and equipment ¥ 7,327,807                    
Intangible assets 728,067                    
Land use rights 348,901                    
Deferred tax assets 8,094                    
Other non-current assets 60,336                    
Other current assets 102,396                    
Inventories 865,418                    
Trade and notes receivables 44,706                    
Restricted cash 203,350                    
Cash and cash equivalents 81,344                    
Liabilities                      
Deferred tax liabilities (722,349)                    
Interest bearing loans and borrowings (1,743,036)                    
Other non-current liabilities (239,998)                    
Contract liabilities (617,827)                    
Other payables and accrued expenses (686,024)                    
Trade and notes payables (1,594,724)                    
Net assets 4,166,461                    
Share of net assets acquired 4,166,461                    
Goodwill 1,163,949                    
Cash consideration 2,665,205 ¥ 2,655,205       ¥ 2,655,205          
Fair value of previously held equity interest 2,665,205                    
Equity 5,330,410                    
Initial investment cost 2,351,479                    
Investment income recognized under the equity method (77,309)                    
Share of changes in reserves under the equity method 11,166                    
Cash dividends declared (236,556)                    
Book value of the investment 2,048,780                    
Fair value of the investment 2,665,205                    
Gain on previously held equity interest remeasured at acquisition-date fair value 616,425                    
Cash and bank balances acquired 81,344                    
Net inflow of cash and cash equivalents included in cash flows from investing activities ¥ (2,583,861)                    
Revenue   415,509                  
Profit for the year   110,917                  
Net cash flows   ¥ (434)                  
Shanxi Huaxing | The Group                      
BUSINESS COMBINATION                      
Proportion of ownership interest in associate   100.00%                  
Shanxi Huaxing | Shanxi Huaxing                      
BUSINESS COMBINATION                      
Proportion of ownership interest in associate             50.00%        
Chalco Hong Kong | Shanxi Huaxing                      
BUSINESS COMBINATION                      
Proportion of ownership interest in associate             10.00%        
Baotou Communication Investment Group Limited [Member] | Shanxi Huaxing                      
BUSINESS COMBINATION                      
Proportion of ownership interest in associate             40.00%