XML 197 R180.htm IDEA: XBRL DOCUMENT v3.21.1
BUSINESS COMBINATION - Guizhou Huaren (Details)
¥ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Jan. 01, 2018
CNY (¥)
May 31, 2017
CNY (¥)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Assets            
Intangible assets       ¥ 0    
Restricted cash       1,056,037 ¥ 1,305,781  
Liabilities            
Contract liabilities       (1,638,826) (1,579,322)  
Investment income recognized under the equity method     $ 49,998 ¥ 326,239 ¥ 318,882 ¥ (160,117)
Gain on previously held equity interest remeasured at acquisition-date fair value           748,086
Guizhou Huaren            
BUSINESS COMBINATION            
Registered capital   ¥ 1,200,000        
Equity interest acquired (as a percent) 40.00% 40.00%        
Assets            
Property, plant and equipment ¥ 2,194,095          
Land use rights 109,320          
Intangible assets 137          
Other current assets 353,655          
Inventories 220,718          
Trade and notes receivables 250          
Restricted cash 324,030          
Cash and cash equivalents 673,587          
Liabilities            
Deferred tax liabilities (58,299)          
Interest bearing loans and borrowings (1,680,000)          
Contract liabilities (2,562)          
Other payables and accrued expenses (345,562)          
Trade and notes payables (464,454)          
Net assets 1,324,915          
Non-controlling interests 794,949          
Share of net assets acquired 529,966          
Fair value of previously held equity interest 529,966          
Initial investment cost 480,000          
Investment income recognized under the equity method (18,347)          
Book value of the investment 461,653          
Fair value of the investment 529,966          
Gain on previously held equity interest remeasured at acquisition-date fair value 68,313          
Cash and bank balances acquired 673,587          
Net inflow of cash and cash equivalents included in cash flows from investing activities ¥ 673,587          
Revenue           4,282,882
Profit for the year           34,639
Net cash flows           ¥ (490,684)
Guizhou Huaren | Hangzhou Jinjiang            
BUSINESS COMBINATION            
Equity interest acquired (as a percent)   30.00%        
Guizhou Huaren | Shareholder one            
BUSINESS COMBINATION            
Equity interest acquired (as a percent)   15.00%        
Guizhou Huaren | Shareholder two            
BUSINESS COMBINATION            
Equity interest acquired (as a percent)   15.00%