XML 29 R12.htm IDEA: XBRL DOCUMENT v3.21.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2020
PROPERTY, PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

7    PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Office

    

 

    

 

 

 

 

 

 

 

Transportation

 

and other

 

Construction

 

 

 

 

Buildings  

 

Machinery  

 

facilities

 

equipment 

 

in progress

 

Total

Year ended December 31, 2020

    

 

 

 

 

 

 

 

 

 

 

 

Opening net carrying amount at 1 Jan 2020 (Restated)

 

40,777,331

 

49,487,287

 

429,581

 

354,825

 

12,359,952

 

103,408,976

Reclassifications and internal transfers

 

3,301,076

 

7,114,160

 

809,433

 

47,546

 

(11,272,215)

 

 —

Transfer to intangible assets (Note 6)

 

 —

 

 —

 

 —

 

 —

 

(434,287)

 

(434,287)

Transfer from right-of-use assets and non-current assets*

 

 —

 

1,982,812

 

 —

 

 —

 

 —

 

1,982,812

Transfer to investment properties (Note 8)

 

(78,135)

 

 —

 

 —

 

 —

 

 —

 

(78,135)

Transfer to other non-current assets

 

 —

 

 —

 

 —

 

 —

 

(38,430)

 

(38,430)

Transfer to right-of-use assets  (Note 20)

 

(140,254)

 

 —

 

 —

 

 —

 

(744,887)

 

(885,141)

Additions

 

296,395

 

182,427

 

48,607

 

10,659

 

4,083,231

 

4,621,319

Business combination

 

1,290

 

52,357

 

(18)

 

(28)

 

 —

 

53,601

Government grants

 

(1,646)

 

(40,676)

 

 —

 

 —

 

 —

 

(42,322)

Disposals

 

(120,386)

 

(173,789)

 

(27,145)

 

(918)

 

(58,659)

 

(380,897)

Depreciation

 

(1,689,768)

 

(5,315,869)

 

(96,999)

 

(49,534)

 

 —

 

(7,152,170)

Impairment loss

 

(80,641)

 

(326,444)

 

(125)

 

(558)

 

(9,073)

 

(416,841)

Currency translation differences

 

(103)

 

(183)

 

(27)

 

(19)

 

 —

 

(332)

Closing net carrying amount

 

42,265,159

 

52,962,082

 

1,163,307

 

361,973

 

3,885,632

 

100,638,153

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

63,188,254

 

114,359,882

 

2,844,604

 

869,252

 

4,005,995

 

185,267,987

Accumulated depreciation and impairment

 

(20,923,095)

 

(61,397,800)

 

(1,681,297)

 

(507,279)

 

(120,363)

 

(84,629,834)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amount

 

42,265,159

 

52,962,082

 

1,163,307

 

361,973

 

3,885,632

 

100,638,153


*This includes the right-of-use assets recognized previously under sale  and  leaseback  contracts  of  RMB1,664 million that were reclassified from property, plant and equipment, upon initial adoption of IFRS 16. After the expiration of those contracts, they were recognized as property, plant and equipment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Office

    

 

    

 

 

 

 

 

 

 

Transportation

 

and other

 

Construction

 

 

 

 

Buildings  

 

Machinery  

 

facilities

 

equipment 

 

in progress

 

Total

As of December 31, 2019 (Restated)

    

 

 

 

 

 

 

 

 

 

 

 

Opening net carrying amount

 

38,748,649

 

47,847,491

 

537,300

 

159,291

 

12,315,564

 

99,608,295

Reclassifications and internal transfers

 

3,869,147

 

5,125,998

 

(29,181)

 

207,546

 

(9,173,510)

 

 —

Government grants

 

(7,211)

 

(69,012)

 

 —

 

 —

 

 —

 

(76,223)

Transfer to right-of-use assets

 

(107,368)

 

(495)

 

 —

 

 —

 

 —

 

(107,863)

Transfer to intangible assets (Note 6)

 

 —

 

 —

 

 —

 

 —

 

(63,370)

 

(63,370)

Transfer to investment properties (Note 8)

 

(179,564)

 

 —

 

 —

 

 —

 

 —

 

(179,564)

Transfer from right-of-use assets

 

 —

 

1,674,260

 

 —

 

 —

 

 —

 

1,674,260

Additions

 

576,107

 

636,555

 

47,527

 

12,944

 

9,351,884

 

10,625,017

Disposal of subsidiaries

 

(85,851)

 

(73,432)

 

(3,270)

 

(239)

 

 —

 

(162,792)

Disposals

 

(79,280)

 

(378,817)

 

(19,672)

 

(939)

 

(70,201)

 

(548,909)

Depreciation

 

(1,852,041)

 

(5,121,970)

 

(103,126)

 

(23,639)

 

 —

 

(7,100,776)

Impairment losses

 

(105,346)

 

(153,394)

 

(14)

 

(185)

 

(415)

 

(259,354)

Currency translation differences

 

89

 

103

 

17

 

46

 

 —

 

255

Closing net carrying amount

 

40,777,331

 

49,487,287

 

429,581

 

354,825

 

12,359,952

 

103,408,976

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

60,216,498

 

101,630,516

 

2,284,564

 

830,866

 

12,511,787

 

177,474,231

Accumulated depreciation and impairment

 

(19,439,167)

 

(52,143,229)

 

(1,854,983)

 

(476,041)

 

(151,835)

 

(74,065,255)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amount

 

40,777,331

 

49,487,287

 

429,581

 

354,825

 

12,359,952

 

103,408,976

 

For the years ended December 31, 2018, 2019 and 2020, depreciation expenses recognized in profit or loss were analysed as follows:

 

 

 

 

 

 

 

 

 

 

For the year ended December 31

 

    

2018

    

2019

    

2020

 

 

(Restated)

 

(Restated)

 

 

Cost of sales

 

7,296,290

 

6,930,180

 

6,991,119

General and administrative expenses

 

202,792

 

163,989

 

155,916

Selling and distribution expenses

 

6,605

 

6,607

 

5,135

 

 

 

 

 

 

 

 

 

7,505,687

 

7,100,776

 

7,152,170

 

As of December 31, 2020, the Group was in the process of applying for the ownership certificates of buildings with a net carrying value of RMB7,616 million (December 31,  2019: RMB7,315 million). There has been no litigations, claims or assessments against the Group for compensation with respect to the use of these buildings as of the date of approval of these financial statements.

 

As of December 31, 2020, the carrying value of the above buildings only represented approximately 3.65% of the Group’s total asset value (December 31, 2019: 3.60% (restated)).  Management  considers that it is probable that the Group will be able to obtain the relevant ownership certificates from the appropriate authorities. The directors of the Company are of the opinion that the Group has the rights to use the above property, plant and equipment, and that there is no material adverse impact on the overall financial position of the Group.

 

For the year ended December 31, 2020, interest expenses of RMB124 million  (2019: RMB289 million, 2018: RMB518 million) arising from borrowings attributable to the construction of property, plant and equipment during the year were capitalized at annual rates ranging from 4.00% to 6.68% (2019: 4.00% to 6.96%, 2018: 4.54% to 7.00%), and were included in additions to property, plant and equipment.

 

As of December 31, 2020, the Group has pledged property, plant and equipment at a net carrying value amounting to RMB5,191 million (December 31, 2019: RMB4,946 million) for bank and other borrowings as set out in Note 24 to the financial statements.

 

As of December 31, 2020, the carrying value of temporarily idle property, plant and equipment of the Group was RMB750 million (December 31, 2019: RMB952 million).

 

Impairment testing for property, plant and equipment

 

When any indicators of impairment are identified, property, plant and equipment are reviewed for impairment based on each CGU. The CGU is an individual  plant  or  entity.  The  carrying values of these individual plants  or  entities  were  compared  to  the  recoverable  amounts  of the CGUs, which were based predominantly on value-in-use. Value-in-use calculations use pre-tax  cash  flow  projections  based  on  financial  budgets  approved  by  management  covering a five-year period. Cash flows beyond  the  five-year  period  are  extrapolated  using  the  same cash flow projections of the fifth year. Other key assumptions applied in  the  impairment testing include the future prices of aluminum and alumina and the discount rate. Management determined these key assumptions based on past performance and their expectations on market development. Further, the Group adopts a pre-tax rate of 10.16% (2019:  10.16%)  that reflects  specific  risks  related  to  the  CGUs  as  discount  rate.  These estimates and judgments may be affected by unexpected changes in the future market or economic conditions.

 

In addition to the CGUs for which impairment was tested based on value-in-use, the Group also assessed the recoverable amounts for property, plant and equipment to be disposed or abandoned soon, and recognized impairment losses of RMB417 million in 2020 (2019: RMB259 million, 2018: RMB46 million).