XML 123 R106.htm IDEA: XBRL DOCUMENT v3.21.1
INVESTMENTS IN JOINT VENTURES AND ASSOCIATES - Financial information (Details)
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2020
CNY (¥)
Disclosure of joint ventures [line items]          
Cash and cash equivalents $ 1,476,039   ¥ 7,778,853   ¥ 9,631,152
Other current assets 973,061   9,178,799   6,349,220
Total current assets 7,081,026   48,701,467   46,203,692
Non-current assets 22,788,964   154,436,024   148,697,992
Financial liabilities     126,084,772   117,717,290
Total current liabilities 9,598,042   69,203,103   62,627,226
Non-current liabilities 9,364,405   63,176,922   61,102,742
Non-controlling interests 2,580,798   16,085,487   16,839,706
Reconciliation to the Group's interest in the joint venture:          
Carrying amount of the investment 517,173   3,385,582 ¥ 3,393,349 3,374,553
Revenue 28,504,866 ¥ 185,994,253 190,215,398 180,350,912  
Gross profit 2,057,147 13,422,889 12,147,269 13,240,697  
Profit before income tax 330,301 2,155,217 2,118,961 2,272,555  
Income tax 89,224 582,188 628,376 826,366  
Other comprehensive income 18,334 119,632 10,850 (132,478)  
Total comprehensive income for the year 259,411 1,692,661 1,501,435 1,313,711  
Share of profits and losses for the year 27,663 180,502 270,115 (199,452)  
Dividend received 12,689 ¥ 82,794 97,775 109,914  
Reconciliation to the Group's interest in the associate:          
Carrying amount of the investment $ 1,405,887   9,512,401 6,363,462 9,173,410
Guangxi Huayin Aluminum Co., Ltd.          
Disclosure of joint ventures [line items]          
Cash and cash equivalents     261,447   247,680
Other current assets     1,222,290   970,096
Total current assets     1,483,737   1,217,776
Non-current assets     5,249,101   5,361,592
Financial liabilities     1,106,593   750,000
Other current liabilities     960,077   772,700
Total current liabilities     2,066,670   1,522,700
Non-current liabilities     414,299   580,419
Net assets     ¥ 4,251,869   4,476,249
Reconciliation to the Group's interest in the joint venture:          
Proportion of the Group's ownership 33.00% 33.00% 33.00%    
Group's share of net assets of the joint venture     ¥ 1,403,117   1,477,162
Carrying amount of the investment     1,403,117   1,477,162
Revenue   ¥ 4,631,737 5,226,893 5,173,801  
Gross profit   800,965 1,303,254 979,991  
Interest income   7,388 9,781 6,365  
Depreciation and amortization   531,512 525,109 509,556  
Interest expenses   51,855 63,351 77,438  
Profit before income tax   195,189 621,315 504,875  
Income tax   21,152 79,300 78,827  
Total comprehensive income for the year   174,037 542,015 426,048  
Dividend received   99,000 198,000 ¥ 132,000  
Yunnan Aluminium          
Disclosure of joint ventures [line items]          
Cash and cash equivalents     4,052,271   1,186,778
Other current assets     5,081,477   4,848,942
Total current assets     9,133,748   6,035,720
Non-current assets     35,706,818   39,960,249
Financial liabilities     8,502,318   5,632,439
Other current liabilities     12,012,348   11,728,170
Total current liabilities     20,514,666   17,360,609
Non-current liabilities     7,254,037   10,658,126
Net assets     17,071,863   17,977,234
Non-controlling interests     2,213,934   2,504,346
Reconciliation to the Group's interest in the joint venture:          
Revenue   29,567,864 24,283,623    
Gross profit   4,084,535 3,241,005    
Interest income   35,345 46,865    
Depreciation and amortization   1,571,308 1,381,066    
Interest expenses   649,600 945,786    
Profit before income tax   1,032,497 596,546    
Income tax   122,384 51,340    
Other comprehensive income   (36,602) 28,183    
Total comprehensive income for the year   ¥ 873,511 ¥ 573,389    
Reconciliation to the Group's interest in the associate:          
Proportion of the Group's ownership 10.04% 10.04% 10.04%    
Group's share of net assets of the associate     ¥ 1,491,736   1,553,478
Carrying amount of the investment     ¥ 1,491,736   ¥ 1,553,478