XML 27 R10.htm IDEA: XBRL DOCUMENT v3.21.1
REVENUE AND SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2020
REVENUE AND SEGMENT INFORMATION  
REVENUE AND SEGMENT INFORMATION

5      REVENUE AND SEGMENT INFORMATION

(a)      Revenue

Revenue recognized during the year is as follows:

 

 

 

 

 

 

 

 

 

 

For the year ended  December 31

 

    

2018

    

2019

    

2020

 

    

(Restated)

 

(Restated)

 

 

Revenue from contracts with customers (net of value-added tax)

 

 

 

 

 

 

Sale of goods

 

179,785,704

 

188,752,179

 

184,077,018

Rendering of services

 

325,055

 

1,145,304

 

1,587,246

 

 

180,110,759

 

189,897,483

 

185,664,264

Revenue from other sources

 

 

 

 

 

 

Rental income

 

240,153

 

317,915

 

329,989

 

 

 

 

 

 

 

 

 

180,350,912

 

190,215,398

 

185,994,253

 

(a)

Disaggregated revenue information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

For the year ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

Primary

 

 

 

 

 

and other

 

 

 

 

 

 

Alumina

 

Aluminum

 

Energy

 

 

 

operating

 

Inter-segment

 

 

 

 

segment

 

segment

 

Segment

 

Trading

 

segments

 

elimination

 

Total

Type of goods or services

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Sales of goods

 

42,295,806

 

51,729,483

 

7,184,216

 

151,540,471

 

449,058

 

(69,122,016)

 

184,077,018

Rendering of services

 

 —

 

 —

 

 —

 

3,768,342

 

 —

 

(2,181,096)

 

1,587,246

Total revenue

 

42,295,806

 

51,729,483

 

7,184,216

 

155,308,813

 

449,058

 

(71,303,112)

 

185,664,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographical markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mainland China

 

42,295,806

 

51,729,483

 

7,184,216

 

146,666,981

 

449,058

 

(71,303,112)

 

177,022,432

Outside of mainland China

 

 —

 

 —

 

 —

 

8,641,832

 

 —

 

 —

 

8,641,832

Total revenue from contracts with customers

 

42,295,806

 

51,729,483

 

7,184,216

 

155,308,813

 

449,058

 

(71,303,112)

 

185,664,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goods transferred at a point in time

 

42,295,806

 

51,729,483

 

7,184,216

 

151,540,471

 

449,058

 

(69,122,016)

 

184,077,018

Services transferred over time

 

 —

 

 —

 

 —

 

3,768,342

 

 —

 

(2,181,096)

 

1,587,246

Total revenue from contracts with customers

 

42,295,806

 

51,729,483

 

7,184,216

 

155,308,813

 

449,058

 

(71,303,112)

 

185,664,264

 

The following table shows the amounts of revenue recognized in the current reporting period that were included in the contract liabilities at the beginning of the reporting period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

For the year ended December 31, 2019 (Restated)

 

 

 

 

 

 

 

 

 

 

Corporate 

 

 

 

 

 

 

 

 

Primary 

 

 

 

 

 

and other 

 

Inter-

 

 

 

 

Alumina 

 

Aluminum 

 

Energy 

 

 

 

operating 

 

segment 

 

 

 

    

segment

    

segment

    

Segment

    

Trading

    

segments

    

elimination

    

Total

Type of goods or services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of goods

 

43,690,995

 

49,043,864

 

7,335,347

 

156,158,740

 

492,624

 

(67,969,391)

 

188,752,179

Rendering of services

 

 —

 

 —

 

 —

 

2,724,083

 

 —

 

(1,578,779)

 

1,145,304

Total revenue

 

43,690,995

 

49,043,864

 

7,335,347

 

158,882,823

 

492,624

 

(69,548,170)

 

189,897,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographical markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mainland China

 

43,690,995

 

49,043,864

 

7,335,347

 

153,106,808

 

492,624

 

(69,548,170)

 

184,121,468

Outside of mainland China

 

 —

 

 —

 

 —

 

5,776,015

 

 —

 

 —

 

5,776,015

Total revenue from contracts with customers

 

43,690,995

 

49,043,864

 

7,335,347

 

158,882,823

 

492,624

 

(69,548,170)

 

189,897,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goods transferred at a point in time

 

43,690,995

 

49,043,864

 

7,335,347

 

156,158,740

 

492,624

 

(67,969,391)

 

188,752,179

Services transferred over time

 

 —

 

 —

 

 —

 

2,724,083

 

 —

 

(1,578,779)

 

1,145,304

Total revenue from contracts with customers

 

43,690,995

 

49,043,864

 

7,335,347

 

158,882,823

 

492,624

 

(69,548,170)

 

189,897,483

 

 

 

 

 

 

 

    

2019

    

2020

Revenue recognized that was included in contract liabilities at the beginning of the reporting period:

 

 

 

  

–  Sale of goods

 

1,543,164

 

1,565,285

–  Others

 

36,158

 

73,541

 

 

 

 

 

 

 

1,579,322

 

1,638,826

 

(ii)       Performance obligations

Information about the Group’s performance obligations is summarised below:

Revenue from sales of products (including sales of the other materials)

The performance obligation is satisfied upon delivery of the industrial products and payment is generally due within 30 to 90 days from delivery, except for new customers, where advance is normally required.

Sales of goods were made in a short period of time and the performance obligation was mostly satisfied in one year or less at the end of each year,thus the Group applied the expedient of not to disclose the transaction price allocated to unsatisfied performance obligation.

Rendering of services

The performance obligation is satisfied over time as services are rendered and payment is generally due upon completion of the relevant services.

Amounts expected to be recognized as revenue for remaining contract performance obligation:

 

 

 

 

 

 

 

    

For the year ended December 31

 

    

2019

    

2020

Within one year

 

1,638,826

 

1,399,340

After one year

 

125,758

 

182,859

 

 

 

 

 

 

 

1,764,584

 

1,582,199

 

The remaining performance obligations expected to be recognized in more than one year relate to rendering of services that are to be satisfied within 1 – 10 years. All the other remaining performance obligations are satisfied in one year or less at the end of each year.

(b)      Segment information

The executive presidents committee of the Company have been identified as the chief operating decision makers. The committee is responsible for the review of the internal reports in order to allocate resources to operating segments and assess their performance.

The committee considers the business from a product perspective comprising alumina, primary aluminum and energy for the Group’s manufacturing business, which are identified as separate reportable operating segments. In addition, the Group’s trading business is identified as a separate reportable operating segment. The Group’s reportable operating segments also include corporate and other operating segments.

The committee assesses the performance of operating segments based on profit or loss before income tax in related periods. The manner of assessment used by the committee is consistent with that applied to the consolidated financial information for the year ended December 31, 2019. Management has determined the reportable operating segments based on the reports reviewed by the committee that are used to make strategic decisions.

The Group’s five reportable operating segments are summarised as follows:

·

The alumina segment, which consists of mining and purchasing bauxite and other raw materials, refining bauxite into alumina, and selling alumina both internally to the Group’s aluminum enterprises and trading enterprises and externally to customers outside the Group. This segment also includes the production and sale of multi-form alumina bauxite.

·

The primary aluminum segment, which consists of procuring alumina and other raw materials, supplemental materials and electricity power, smelting alumina to produce primary aluminum which is sold to the Group’s trading enterprises and external customers, including Chinalco and its subsidiaries. This segment also includes the production and sale of carbon products and aluminum alloy and other aluminum products.

·

The trading segment, which consists of the trading of alumina, primary aluminum, aluminum fabrication products, other non-ferrous metal products, coal products and raw materials and supplemental materials and logistics and transport services to internal manufacturing plants and external customers. The products are sourced from fellow subsidiaries and international and domestic suppliers of the Group. Sales of products manufactured by the Group’s manufacturing business are included in the total revenue of the trading segment and are eliminated with the segment revenue of the respective segments which supplied the products to the trading segment.

·

The energy segment mainly includes coal mining, electricity generation by thermal power, wind power and solar power, new energy related equipment manufacturing business. Sales of coals are mainly to the Group’s internal and external coal consuming customers; electricity is sold to regional power grid corporations.

·

Corporate and other operating segments, which mainly include management of corporate, research and development activities and others.

Prepaid current income tax and deferred tax assets are excluded from segment assets, and income tax payable and deferred tax liabilities are excluded from segment liabilities. All sales among the reportable operating segments were conducted on terms mutually agreed among group companies, and have been eliminated upon consolidation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2020

 

    

 

    

 

    

 

    

 

    

Corporate

    

 

    

 

 

 

 

 

 

 

 

 

 

 

and other

 

Inter-

 

 

 

 

 

 

Primary

 

 

 

 

 

operating

 

segment

 

 

 

 

Alumina

 

aluminum

 

Energy

 

Trading

 

segments

 

elimination

 

Total

Total revenue

 

42,382,097

 

51,889,084

 

7,184,216

 

155,392,357

 

449,611

 

(71,303,112)

 

185,994,253

Inter-segment revenue

 

(29,436,854)

 

(11,458,500)

 

(243,788)

 

(30,058,138)

 

(105,832)

 

71,303,112

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of self-produced products (Note (i))

 

 —

 

 —

 

 —

 

21,492,083

 

 —

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of products sourced from external suppliers

 

 —

 

 —

 

 —

 

103,842,136

 

 —

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

12,945,243

 

40,430,584

 

6,940,428

 

125,334,219

 

343,779

 

 —

 

185,994,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit/(loss) before income tax

 

1,427,294

 

2,023,168

 

(77,235)

 

555,864

 

(1,705,175)

 

(68,699)

 

2,155,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

  

 

  

 

  

 

  

 

  

 

  

 

(582,188)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

 

  

 

  

 

  

 

  

 

  

 

  

 

1,573,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Finance income

 

42,912

 

58,437

 

36,333

 

72,632

 

16,607

 

 —

 

226,921

Finance costs

 

(826,521)

 

(1,364,606)

 

(995,572)

 

(170,937)

 

(1,062,892)

 

 —

 

(4,420,528)

Share of profits and losses of joint ventures

 

75,405

 

-

 

35,308

 

5,011

 

64,778

 

 —

 

180,502

Share of profits and losses of associates

 

4,930

 

(35,328)

 

(17,905)

 

38,683

 

155,357

 

 —

 

145,737

Depreciation of right-of-use assets

 

(364,655)

 

(234,387)

 

(96,967)

 

(21,075)

 

(50,469)

 

 —

 

(767,553)

Depreciation and amortization (excluding the depreciation of right- of-use assets)

 

(2,934,949)

 

(2,937,761)

 

(1,943,524)

 

(23,287)

 

(71,281)

 

 —

 

(7,910,802)

(Losses)/gain on disposal of property, plant and equipment

 

(15,274)

 

456,925

 

3,989

 

2,147

 

652

 

 —

 

448,439

Realized loss on futures, forward and option contracts, net

 

 —

 

 —

 

 —

 

675,442

 

(152,064)

 

 —

 

523,378

Other income

 

21,549

 

11,087

 

55,561

 

33,207

 

18,147

 

 —

 

139,551

Impairment loss on property, plant and equipment

 

(23,135)

 

(388,755)

 

 —

 

(4,951)

 

 —

 

 —

 

(416,841)

Unrealized (losses)/gains on futures contracts,net

 

 —

 

 —

 

 —

 

(27,705)

 

17,311

 

 —

 

(10,394)

Gain on disposal of subsidiaries

 

 —

 

 —

 

 —

 

 —

 

11,305

 

 —

 

11,305

Changes for impairment of inventories

 

(121,286)

 

103,524

 

(15,642)

 

2,184

 

981

 

 —

 

(30,239)

Provision for impairment of receivables

 

(58,778)

 

(14,417)

 

(108,059)

 

(414,342)

 

(383,238)

 

 —

 

(978,834)

Dividends from other financial assets measured at fair value

 

 —

 

 —

 

 —

 

 —

 

82,794

 

 —

 

82,794

Investments in associates

 

88,356

 

539,058

 

396,454

 

1,565,235

 

6,584,307

 

 —

 

9,173,410

Investments in joint ventures

 

1,076,085

 

 —

 

334,763

 

43,258

 

1,920,447

 

 —

 

3,374,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions during the year:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Intangible assets

 

2,157

 

3,546

 

 —

 

1,413

 

266

 

 —

 

7,382

Right-of-use assets

 

12,001

 

 —

 

59,010

 

2,875

 

2,893

 

 —

 

76,779

Property, plant and equipment (Note (ii))

 

2,317,271

 

1,069,086

 

881,810

 

328,033

 

25,119

 

 —

 

4,621,319


(i) The sales of self-produced products include sales of self-produced alumina amounting  to  RMB12,465 million, sales of self-produced primary aluminum amounting to RMB8,784  million,  and  sales  of  self-produced  other  products  amounting to RMB243 million.

(ii) The additions to property, plant and equipment under sale and leaseback contracts are not included.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2019 (Restated)

 

    

 

    

 

    

 

    

 

    

Corporate

    

 

    

 

 

 

 

 

 

 

 

 

 

 

and other

 

Inter-

 

 

 

 

 

 

Primary

 

 

 

 

 

operating

 

segment

 

 

 

 

Alumina

 

aluminum

 

Energy

 

Trading

 

segments

 

elimination

 

Total

Total revenue

 

43,899,982

 

49,089,019

 

7,345,971

 

158,935,656

 

492,940

 

(69,548,170)

 

190,215,398

Inter-segment revenue

 

(29,573,401)

 

(11,694,382)

 

(236,136)

 

(27,877,188)

 

(167,063)

 

69,548,170

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of self-produced products (Note (i))

 

 —

 

 —

 

 —

 

24,380,771

 

 —

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of products sourced from external suppliers

 

 —

 

 —

 

 —

 

106,677,697

 

 —

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

14,326,581

 

37,394,637

 

7,109,835

 

131,058,468

 

325,877

 

 —

 

190,215,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit/(loss) before income tax

 

844,848

 

687,246

 

403,479

 

958,007

 

(987,704)

 

213,085

 

2,118,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

(628,376)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

 

  

 

  

 

  

 

  

 

  

 

  

 

1,490,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Finance income

 

61,644

 

53,252

 

35,093

 

105,664

 

5,540

 

 —

 

261,193

Finance costs

 

(651,238)

 

(1,328,730)

 

(1,064,769)

 

(224,292)

 

(1,652,512)

 

 —

 

(4,921,541)

Share of profits and losses of joint ventures

 

86,245

 

 —

 

(22,272)

 

3,767

 

202,375

 

 —

 

270,115

Share of profits and losses of associates

 

(6,319)

 

11,621

 

(32,660)

 

36,579

 

39,546

 

 —

 

48,767

Depreciation of right-of-use assets

 

(495,693)

 

(338,975)

 

(146,139)

 

(45,541)

 

(49,477)

 

 —

 

(1,075,825)

Depreciation and amortization (excluding the depreciation of right-of-use assets)

 

(2,830,153)

 

(3,235,356)

 

(1,488,077)

 

(79,365)

 

(81,467)

 

 —

 

(7,714,418)

(Losses)/gains on disposal of property, plant and equipment and intangible assets

 

(576,669)

 

833,288

 

(3,982)

 

7,271

 

(224)

 

 —

 

259,684

Realized gain  on futures, forward and option contracts, net

 

 —

 

 —

 

60,671

 

 —

 

 —

 

 —

 

60,671

Other income

 

21,252

 

716

 

11,382

 

47,666

 

3,595

 

 —

 

84,611

Impairment on property, plant and equipment

 

(8,742)

 

(247,112)

 

 —

 

(3,500)

 

 —

 

 —

 

(259,354)

Unrealized gain on futures, forward and option contracts,net

 

 —

 

 —

 

 —

 

(9,851)

 

 —

 

 —

 

(9,851)

Gain on disposal of subsidiaries

 

118

 

 —

 

3,014

 

2,738

 

255,317

 

 —

 

261,187

Changes for impairment of inventories

 

69,740

 

166,331

 

34,136

 

(19,076)

 

 —

 

 —

 

251,131

Reversal of/(provision for) impairment of receivables, net of bad debts recovered

 

6,837

 

1,088

 

(53,227)

 

(122,420)

 

(3,294)

 

 —

 

(171,016)

Dividends from other financial assets measured at fair value

 

 —

 

 —

 

1,000

 

 —

 

96,775

 

 —

 

97,775

Investments in associates

 

83,424

 

574,385

 

362,757

 

2,021,964

 

6,469,871

 

 —

 

9,512,401

Investments in joint ventures

 

1,076,085

 

 —

 

79,199

 

298,991

 

1,931,307

 

 —

 

3,385,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions during the year:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Intangible assets

 

209,366

 

949,013

 

(5,062)

 

1,869

 

200

 

 —

 

1,155,386

Right-of-use assets

 

1,080,285

 

131,797

 

8,411

 

27,365

 

 —

 

 —

 

1,247,858

Property, plant and equipment (Note (ii))

 

6,490,041

 

2,381,644

 

1,454,659

 

132,841

 

165,832

 

 —

 

10,625,017


(i)

The sales of self-produced products include sales of self-produced alumina amounting to RMB13,330 million, sales of self-produced primary aluminum amounting to RMB10,689 million, and sales of self-produced other products amounting to RMB362 million.

 

(ii)

The additions to property, plant and equipment under sale and leaseback contracts are not included.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018 (Restated)

 

 

 

 

 

 

 

 

 

 

Corporate and 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other 

 

 

 

 

 

 

 

 

Primary 

 

 

 

 

 

operating 

 

Inter-segment 

 

 

 

 

Alumina

 

aluminum

 

Energy

 

Trading

 

segments

 

elimination

 

Total

Total revenue

    

44,150,937

    

53,802,172

    

7,235,273

    

142,532,936

    

667,235

    

(68,037,641)

    

180,350,912

Inter-segment revenue

 

(29,392,495)

 

(12,457,863)

 

(198,337)

 

(25,775,920)

 

(213,026)

 

68,037,641

 

 —

Sales of self-produced products (Note (i))

 

 —

 

 —

 

 —

 

34,564,441

 

 —

 

 —

 

 —

Sales of products sourced from external suppliers

 

 —

 

 —

 

 —

 

82,192,575

 

 —

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

14,758,442

 

41,344,309

 

7,036,936

 

116,757,016

 

454,209

 

 —

 

180,350,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit /(loss) before income tax

 

3,496,381

 

(929,298)

 

26,020

 

748,495

 

(1,267,146)

 

198,103

 

2,272,555

Income tax expense

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

(826,366)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

 

 

 

  

 

  

 

  

 

  

 

  

 

1,446,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018 (Restated)

 

 

 

 

 

 

 

 

 

 

Corporate and 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other 

 

 

 

 

 

 

 

 

Primary 

 

 

 

 

 

operating 

 

Inter-segment 

 

 

 

 

Alumina

 

aluminum

 

Energy

 

Trading

 

segments

 

elimination

 

Total

Other items

    

  

    

  

    

  

    

  

    

  

    

  

    

  

Finance income

 

100,125

 

54,458

 

15,744

 

136,603

 

185,392

 

 —

 

492,322

Finance costs

 

(399,344)

 

(1,131,622)

 

(1,047,285)

 

(367,003)

 

(1,937,438)

 

 —

 

(4,882,692)

Share of profits and losses of joint ventures

 

37,377

 

 8

 

(225,377)

 

9,010

 

(20,470)

 

 —

 

(199,452)

Share of profits and losses of associates

 

(1,141)

 

17,102

 

(52,368)

 

19,375

 

56,367

 

 —

 

39,335

Depreciation of right-of-use assets

 

(39,027)

 

(41,175)

 

(9,335)

 

(18,615)

 

 —

 

 —

 

(108,152)

Depreciation and amortization (excluding the depreciation of right-of-use assets)

 

(2,846,051)

 

(2,954,801)

 

(1,962,081)

 

(108,069)

 

(82,963)

 

 —

 

(7,953,965)

Gains /(losses) on disposal of property, plant and equipment and intangible assets

 

53,116

 

15,211

 

24,780

 

20,036

 

(12,045)

 

 —

 

101,098

Realized gain on futures, forward and option contracts, net

 

(716)

 

 —

 

2,855

 

47,601

 

(9,248)

 

 —

 

40,492

Other income

 

57,777

 

38,220

 

29,858

 

6,718

 

2,794

 

 —

 

135,367

Impairment on property, plant and equipment

 

 —

 

 —

 

(7,450)

 

(39,034)

 

 —

 

 —

 

(46,484)

Unrealized gain on futures, forward and option contracts, net

 

 —

 

 —

 

 —

 

100,967

 

 —

 

 —

 

100,967

Gain on disposal of subsidiaries

 

7,671

 

 —

 

 —

 

 —

 

(4,154)

 

 —

 

3,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes for impairment of inventories

 

(54,463)

 

(273,796)

 

(7,884)

 

(17,802)

 

 —

 

 —

 

(353,945)

Reversal of/(provision for) impairment of receivables, net of bad debts recovered

 

19,320

 

(9,406)

 

(23,327)

 

(84,922)

 

(9,621)

 

 —

 

(107,956)

Dividends from other financial assets measured at fair value

 

 —

 

 —

 

1,000

 

 —

 

108,914

 

 —

 

109,914

Loss on disposal of associates

 

 —

 

 —

 

(1,904)

 

 —

 

 —

 

 —

 

(1,904)

(Losses)/gain on previously held equity interest remeasured at an acquisition-date fair value

 

 —

 

 —

 

(3,177)

 

 —

 

751,263

 

 —

 

748,086

Investments in associates

 

89,734

 

558,759

 

2,064,425

 

131,691

 

3,518,853

 

 —

 

6,363,462

Investments in joint ventures

 

989,840

 

 —

 

435,867

 

77,211

 

1,890,431

 

 —

 

3,393,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions during the year:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Intangible assets

 

99,089

 

753

 

2,754

 

514

 

194

 

 —

 

103,304

Right-of-use assets

 

2,786

 

 —

 

 —

 

52

 

 —

 

 —

 

2,838

Property, plant and equipment (Note (ii))

 

2,564,003

 

4,602,580

 

1,610,442

 

102,956

 

143,839

 

 —

 

9,023,820


(i) The sales of self-produced products include sales of self-produced alumina amounting to RMB16,561 million, sales of self-produced primary aluminum amounting to RMB13,517  million,  and  sales  of  self-produced  other  products  amounting to RMB4,486 million.

 

(ii) The additions to property, plant and equipment under sale and leaseback contracts are not included.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

    

    

 

 

    

 

    

 

    

Corporate

    

 

 

 

 

 

 

 

 

 

 

 

and other

 

 

 

 

 

 

Primary

 

 

 

 

 

operating

 

 

 

 

Alumina

 

aluminum

 

Energy

 

Trading

 

segments

 

Total

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

87,409,820

 

62,050,175

 

39,671,083

 

20,520,759

 

44,594,935

 

254,246,772

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of inter-segment receivables

 

 

 

 

 

 

 

 

 

 

 

(60,582,399)

Other eliminations

 

 

 

 

 

 

 

 

 

 

 

(360,498)

Corporate and other Unallocated assets:

 

 

 

 

 

 

 

 

 

 

 

 —

Deferred tax assets

 

 

 

 

 

 

 

 

 

 

 

1,481,235

Prepaid income tax

 

 

 

 

 

 

 

 

 

 

 

116,574

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

194,901,684

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment liabilities

 

48,883,452

 

39,204,713

 

26,197,235

 

12,815,610

 

55,475,215

 

182,576,225

Elimination of inter-segment payables

 

 

 

 

 

 

 

 

 

 

 

(60,582,397)

Corporate and other Unallocated liabilities:

 

 

 

 

 

 

 

 

 

 

 

 —

Deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

 

1,437,087

Income tax payable

 

 

 

 

 

 

 

 

 

 

 

299,053

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

123,729,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019 (Restated)

 

    

    

 

 

    

 

    

 

    

Corporate

    

 

 

 

 

 

 

 

 

 

 

 

and other

 

 

 

 

 

 

Primary

 

 

 

 

 

operating

 

 

 

 

Alumina

 

aluminum

 

Energy

 

Trading

 

segments

 

Total

Segment assets

 

90,584,165

 

63,155,573

 

38,886,172

 

17,496,224

 

49,658,116

 

259,780,250

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 —

Elimination of inter-segment receivables

 

 

 

 

 

 

 

 

 

 

 

(58,151,596)

Other eliminations

 

 

 

 

 

 

 

 

 

 

 

(106,985)

Corporate and other unallocated assets:

 

 

 

 

 

 

 

 

 

 

 

 —

Deferred tax assets

 

 

 

 

 

 

 

 

 

 

 

1,522,729

Prepaid income tax

 

 

 

 

 

 

 

 

 

 

 

93,093

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

203,137,491

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment liabilities

 

47,247,335

 

38,588,473

 

26,582,436

 

9,376,820

 

66,771,364

 

188,566,428

Elimination of inter-segment payables

 

 

 

 

 

 

 

 

 

 

 

(58,151,596)

Corporate and other unallocated liabilities:

 

 

 

 

 

 

 

 

 

 

 

 —

Deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

 

1,712,739

Income tax payable

 

 

 

 

 

 

 

 

 

 

 

252,454

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

 

 

 

 

 

132,380,025


The Group mainly operates in Mainland China. Geographical information on operating segments is as follows:

 

 

 

 

 

 

 

 

 

 

For the year ended December 31

 

    

2018

    

2019

    

2020

 

 

(Restated)

 

(Restated)

 

 

Segment revenue from external customers

 

  

 

  

 

  

– Mainland China

 

171,134,353

 

184,439,383

 

177,352,421

– Outside of Mainland China

 

9,216,559

 

5,776,015

 

8,641,832

 

 

180,350,912

 

190,215,398

 

185,994,253

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2019

 

2020

 

    

(Restated)

    

 

Non-current assets (excluding financial assets and deferred tax assets)

 

 

 

  

– Mainland China

 

147,876,838

 

142,671,962

– Outside of Mainland China

 

2,668,533

 

2,890,338

 

 

150,545,371

 

145,562,300

 

For the year ended December 31, 2020, revenues of approximately RMB46,262 million (2019: RMB40,567 million, 2018: RMB32,852 million)  were  derived  from  entities  directly  or  indirectly  owned or controlled by the PRC government including Chinalco. These revenues are mainly attributable to the alumina, primary aluminum, energy  and  trading  segments.  There were no individual customers that contributed 10% or more of the Group’s revenue during the years ended December 31, 2018, 2019 and 2020.