XML 26 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows from Operating Activities:  
Net income (loss)$ (4,449,091)$ 64,865
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:  
Depreciation6,463 
Fair value of vested options2,295,613 
Fair value of restricted stock issuances for services539,600 
Merger related expenses430,965 
Changes in operating assets and liabilities:  
Accounts receivable(11,515) 
Inventories(218,675)(24,489)
Prepaid expenses and other current assets(12,915)(719)
Lease deposits(13,239) 
Accounts payable146,328(9,522)
Accrued liabilities3,246(5,308)
Interest added to notes payable principal9,217 
Net cash provided by (used in) operating activities(1,274,003)24,827
Cash Flows from Investing Activities:  
Cash paid in reverse merger(430,965) 
Purchase of property and equipment(38,359) 
Net cash used in investing activities(469,324) 
Cash Flows from Financing Activities:  
Principal payments on notes payable(22,716)(23,696)
Proceeds from related party notes payable300,000 
Principal payments on related party notes payable(20,000) 
Proceeds from issuance of common stock1,486,332 
Net cash provided by (used in) financing activities1,743,616(23,696)
Net increase in cash2891,131
Cash Beginning of Period15,04260,709
Cash End of Period15,33161,840
Supplemental Cash Flow Information:  
Cash paid for interest6,0362,523
Cash paid for taxes