XML 21 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash Flows from Operating Activities:    
Net income (loss) $ (1,657,843) $ 27,060
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 3,801  
Fair value of vested options 326,383  
Fair value of restricted stock issuances 35,000  
Merger related expenses 430,965  
Changes in operating assets and liabilities:    
Inventories (244,829) (520)
Prepaid expenses and other current assets (5,892) 22
Lease deposits (13,239)  
Accounts payable 126,380 (6,607)
Accrued liabilities 2,611 (5,187)
Deferred revenue 29,951  
Interest added to notes payable principal 2,170  
Net cash provided by (used in) operating activities (964,542) 14,768
Cash Flows from Investing Activities:    
Cash paid in reverse merger (430,965)  
Purchase of property and equipment (35,725)  
Net cash (used in) investing activities (466,690)  
Cash Flows from Financing Activities:    
Principal payments on note payable (22,716) (15,652)
Proceeds from related party notes payable 100,000  
Principal payments on related party notes payable (20,000)  
Proceeds from issuance of common stock 1,486,332  
Net cash provided by (used in) financing activities 1,543,616 (15,652)
Net increase in cash 112,384 (884)
Cash Beginning of Period 15,042 60,709
Cash End of Period 127,426 59,825
Supplemental Cash Flow Information:    
Cash paid for interest 6,036 1,827
Cash paid for taxes