XML 15 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 36,560 $ 60,362
Inventory, net 487,154 398,439
Deposits 16,754 16,754
Total Current Assets 540,468 475,555
EQUIPMENT, NET 7,799 10,327
OTHER ASSETS    
Intangible assets, net 216,967 243,604
Goodwill 739,000 739,000
Total Assets 1,504,234 1,468,486
CURRENT LIABILITIES:    
Accounts payable - trade 1,380,161 1,272,572
Accounts payable - related parties 53,537 71,920
Accrued expenses 225,068 121,765
Accrued expenses - related parties 72,021 53,287
Derivative liability 3,845,467 1,377,175
Current portion of convertible notes payable 1,845,139 2,287,868
Deferred revenue 24,864 25,000
Total current liabilities $ 7,446,257 $ 5,209,587
LONG TERM LIABILITIES:    
Convertible notes payable
COMMITMENTS AND CONTINGENCIES $ 2,000,000 $ 2,000,000
MEZZANINE EQUITY:    
Contingently redeemable common stock- 0 and 15,000,000 shares issued and outstanding at 3/31/2016 and 12/31/2015, respectively 0 300,000
Stockholders' Deficit    
Preferred stock 0 0
Common stock - $0.0001 par value, 3,000,000,000 shares authorized, 999,002,933 and 891,116,496 shares issued and outstanding at 3/31/2016 and 12/31/2015, respectively 99,886 89,098
Additional paid-in capital 111,575,070 110,585,434
Accumulated deficit (119,616,994) (116,715,648)
Total stockholders' deficit (7,942,023) (6,041,101)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,504,234 1,468,486
Series B Preferred Stock [Member]    
Stockholders' Deficit    
Preferred stock 15 15
Series C Preferred Stock [Member]    
Stockholders' Deficit    
Preferred stock $ 0 $ 0