XML 21 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Stockholders' Deficit - USD ($)
Series B Preferred Stock
Series C Preferred Stock
Common Stock [Member]
Unrealized gain on investment in related party
Additional Paid-In Capital
Accumulated Deficit
Total
Begining balance at Dec. 31, 2013 $ 0 $ 0 $ 75,571 $ 1,121,237 $ 17,359,932 $ (24,400,704) $ (5,843,964)
Begining balance, shares at Dec. 31, 2013 0 0 755,694,870        
Exercise of options, amount     $ 235   44,438   44,673
Exercise of options, shares     2,351,187        
Cashless exercise of options, amount     $ 357   (357)   0
Cashless exercise of options, shares     3,570,455        
Conversion of notes, amount     $ 10,251   1,875,684   1,885,935
Conversion of notes, shares     102,507,839        
Shares issued for debt conversion, shares     102,507,839        
Shares issued for services rendered, amount     $ 1,522   2,720,078   2,721,600
Shares issued for services rendered, shares     15,219,420        
Stock based compensation for stock options         724,267   724,267
Unrealized gain (loss) on investment in related party       (1,121,237)     (1,121,237)
Change in fair value of derivative liability         23,475,908   23,475,908
Value of warrants expensed (issued to CANX and Hegyi, LLC)         62,500,000   62,500,000
Net loss           (86,626,099) (86,626,099)
Ending balance at Dec. 31, 2014 $ 0 $ 0 $ 87,936 0 108,699,950 (111,026,803) (2,238,917)
Ending balance, shares at Dec. 31, 2014 0 0 879,343,771        
Conversion of notes, shares     7,772,725        
Shares issued for debt conversion, amount     $ 777   170,223   171,000
Shares issued for debt conversion, shares     7,772,725        
Shares issued for services rendered, amount     $ 400   39,600   40,000
Shares issued for services rendered, shares     4,000,000        
Stock based compensation for stock options         175,661   175,661
Issuance of Series B Convertible Preferred Stock, amount $ 15   $ (15)   1,500,000   1,500,000
Issuance of Series B Convertible Preferred Stock, shares 150,000            
Issuance of Series C Convertible Preferred Stock, amount   $ 0         0
Issuance of Series C Convertible Preferred Stock, shares   51          
Net loss           (5,688,845) (5,688,845)
Ending balance at Dec. 31, 2015 $ 15 $ 0 $ 89,098 $ 0 $ 110,585,434 $ (116,715,648) $ (6,041,101)
Ending balance, shares at Dec. 31, 2015 150,000 51 891,116,496