XML 35 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 62,569 $ 286,238
Inventory, net 435,694 883,350
Prepaid expenses 0 41,791
Deposits 16,754 33,584
Total Current Assets 515,017 1,244,963
EQUIPMENT, NET 12,830 24,042
OTHER ASSETS    
Intangible assets, net 270,241 353,752
Goodwill 739,000 739,000
Total Assets 1,537,088 2,361,757
Current Liabilities    
Accounts payable - trade 1,260,152 1,129,130
Accounts payable - related parties 89,472 0
Accrued expenses 156,274 276,225
Accrued liabilities- related parties 44,586 0
Derivative liability 1,259,837 2,100,915
Current portion of convertible notes payable 1,772,483 887,272
Deferred revenue 50,000 108,799
Total current liabilities 4,632,804 4,502,341
LONG TERM LIABILITIES:    
Convertible notes payable 0 $ 98,333
COMMITMENTS AND CONTINGENCIES 2,000,000
MEZZANINE EQUITY:    
Contingently redeemable common stock - 15,000,000 shares issued and outstanding at 9/30/15 and 12/31/14, respectively 300,000 $ 0
Stockholders' Deficit    
Preferred stock - $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock - $0.0001 par value, 3,000,000,000 shares authorized, 887,116, 496 and 879,343,771 shares issued and outstanding at 9/30/15 and 12/31/14, respectively 88,714 87,936
Additional paid-in capital 109,008,704 108,699,950
Accumulated deficit (114,493,134) (111,026,803)
Total stockholders' deficit (5,395,716) (2,238,917)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,537,088 $ 2,361,757