XML 55 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
9. INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

Intangible assets as of September 30, 2015 consisted of the following:

 

Intangible Assets:

Estimated

Useful Lives

  Cost     Accumulated Amortization     Net Book Value  
RMH/EGC acquisition- customer contracts 5 years   $ 366,000     $ (170,800 )   $ 195,200  
Greners acquisition- customer contracts 5 years     230,000       (154,959 )     75,041  
Phototron acquisition- customer contracts 5 years     215,000       (215,000 )     -  
Soja, Inc. (Urban Garden Supply) acquisition- customer contracts 5 years     60,000       (60,000 )     -  
Total intangible assets     $ 871,000     $ (600,759 )   $ 270,241  

 

 

Total amortization expense was $79,911 for the nine months ended September 30, 2015 and 2014.

 

The fair value of the assets acquired detailed above, estimated by using a discounted cash flow approach based on future economic benefits associated with agreements with customers, or through expected continued business activities with its customers. In summary, the estimate was based on a projected income approach and related discounted cash flows over five years, with applicable risk factors assigned to assumptions in the forecasted results.