XML 58 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]            
NET REVENUE $ 1,099,455 $ 2,256,806 $ 2,597,266 $ 4,639,642 $ 8,537,676 $ 4,858,976
COST OF GOODS SOLD 983,996 1,756,355 2,088,190 3,619,313 7,172,376 4,005,863
GROSS PROFIT 115,459 500,451 509,076 1,020,329 1,365,300 853,113
GENERAL AND ADMINISTRATIVE EXPENSES 698,126 1,774,704 1,483,328 4,761,293 4,405,503 3,163,007
SHARES ISSUED FOR SERVICES RENDERED 0 0 0 0 2,721,600 1,469,184
STOCK OPTIONS EXPENSE 0 0 0 0 724,267 148,633
WARRANT EXPENSE 0 0 0 0 0 7,015,000
OPERATING LOSS (582,667) (1,274,253) (974,252) (3,740,964) (6,486,070) (10,942,711)
OTHER INCOME (EXPENSE):            
Change in fair value of derivatives 1,457,139 21,196,752 48,894 (13,310,855) (16,252,823) (3,701,078)
Loss on extinguishment of debt 0 0 0 0 0 (960,750)
Interest expense, net (177,499) (690,286) (361,553) (35,189,917) (64,073,997) (5,275,749)
Realized gain on sale of investment 0 0 0 0 186,791 0
Other Income 0 0 0 0 0 42,269
Impairment of goodwill 0 0 0 0 0 (279,515)
Impairment of intangible assets 0 0 0 0 0 (262,604)
Loss on class action lawsuit settlements (2,081,250) 0 (2,081,250) 0 0 0
Total other income (expense) (801,610) 20,506,466 (2,393,909) (48,500,772) (80,140,029) (10,437,427)
INCOME (LOSS) BEFORE INCOME TAXES (1,384,277) 19,232,213 (3,368,161) (52,241,736) (86,626,099) (21,380,138)
Income taxes - current benefit 0 0 0 0 0 0
NET INCOME (LOSS) $ (1,384,277) $ 19,232,213 $ (3,368,161) $ (52,241,736) $ (86,626,099) $ (21,380,138)
Basic and diluted (loss) per share $ (0.00) $ 0.02 $ (0.00) $ 0.07 $ (0.10) $ (0.04)
Weighted average shares of common stock outstanding- basic and diluted 880,624,989 815,774,163 879,987,919 795,525,268 834,503,868 593,034,653