XML 44 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Dec. 31, 2013
Current Assets      
Cash and cash equivalents $ 56,871 $ 286,238 $ 1,831,276
Restricted cash 0 0 46,400
Accounts receivable, net of allowance of $0 and $0, respectively 0 0 183,678
Inventory, net 565,570 883,350 1,253,721
Prepaid expenses 16,750 41,791 17,001
Other receivable 0 0 3,666
Deposits 16,754 33,584 46,173
Total Current Assets 655,945 1,244,963 3,381,915
EQUIPMENT, NET 15,937 24,042 53,758
OTHER ASSETS      
Investment in a related party 0 0 1,122,397
Intangible assets, net 296,878 353,752 460,300
Goodwill 739,000 739,000 739,000
Total Assets 1,707,760 2,361,757 5,757,370
Current Liabilities      
Accounts payable - trade 1,159,635 1,129,130 1,095,204
Accounts payable - related parties 64,412 0 0
Accrued expenses 206,106 276,225 175,603
Accrued liabilities- related parties 11,842 0 0
Derivative liability 2,052,021 2,100,915 9,324,000
Current portion of convertible notes payable 1,338,724 887,272 0
Deferred revenue 128,791 108,799 30,888
Related party note payable 0 0 1,160
Total current liabilities 4,961,531 4,502,341 10,626,855
LONG TERM LIABILITIES:      
Convertible notes payable 0 $ 98,333 $ 974,479
COMMITMENTS AND CONTINGENCIES 2,081,250
Stockholders' Deficit      
Preferred stock - $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding (12/31/14 Preferred stock, $0.0001 par value, 3,000,000 shares authorized, no shares issued and outstanding) 0 $ 0 $ 0
Common stock - $0.0001 par value, 3,000,000,000 shares authorized, 887,116,496 and 879,343,771 shares issued and outstanding at 6/30/15 and 12/31/14, respectively (12/31/14 Common stock - $0.0001 par value, 3,000,000,000 shares authorized, 879,343,771 and 755,694,870 shares issued and outstanding at 12/31/14 and 12/31/13, respectively) 88,714 87,936 75,571
Additional paid-in capital 108,971,229 108,699,950 17,359,932
Unrealized gain on investment in a related party 0 0 1,121,237
Accumulated deficit (114,394,964) (111,026,803) (24,400,704)
Total stockholders' deficit (5,335,021) (2,238,917) (5,843,964)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,707,760 $ 2,361,757 $ 5,757,370