XML 67 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
9. INTANGIBLE ASSETS
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]    
INTANGIBLE ASSETS

Intangible assets as of June 30, 2015 consisted of the following: 

 

  Estimated                  
Intangible Assets: Useful Lives   Cost     Accumulated Amortization     Net Book Value  
   RMH/EGC acquisition- customer contracts 5 years   $ 366,000     $ (152,500 )   $ 213,500  
   Greners acquisition- customer contracts 5 years     230,000       (146,622 )     83,378  
   Phototron acquisition- customer contracts 5 years     215,000       (215,000 )     -  
   Soja, Inc. (Urban Garden Supply) acquisition- customer contracts 5 years     60,000       (60,000 )     -  
Total intangible assets     $ 871,000     $ (574,122 )   $ 296,878  

 

Total amortization expense was $53,274 for the six months ended June 30, 2015 and 2014.

 

The fair value of the assets acquired detailed above, estimated by using a discounted cash flow approach based on future economic benefits associated with agreements with customers, or through expected continued business activities with its customers. In summary, the estimate was based on a projected income approach and related discounted cash flows over five years, with applicable risk factors assigned to assumptions in the forecasted results.

 

Intangible assets as of December 31, 2014 consisted of the following: 

 

Intangible Assets:

Estimated

Useful Lives

  Cost     Accumulated Amortization     Net Book Value  
RMH/EGC acquisition- customer contracts 5 years   $ 366,000     $ (115,900 )   $ 250,100  
Greners acquisition- customer contracts 5 years     230,000       (129,948 )     100,052  
Phototron acquisition- customer contracts 5 years     215,000       (215,000 )     -  
Soja, Inc. (Urban Garden Supply) acquisition- customer contracts 5 years     60,000       (60,000 )     -  
Trademarks       3,600       -       3,600  
Total intangible assets     $ 874,600     $ (520,848 )   $ 353,752  

 

Total amortization expense was $106,548 and $108,966 for the years ended December 31, 2014 and 2013, respectively.

 

The fair value of the assets acquired detailed above, estimated by using a discounted cash flow approach based on future economic benefits associated with agreements with customers, or through expected continued business activities with its customers. In summary, the estimate was based on a projected income approach and related discounted cash flows over five years, with applicable risk factors assigned to assumptions in the forecasted results.