XML 37 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 56,871 $ 286,238
Inventory, net 565,570 883,350
Prepaid expenses 16,750 41,791
Deposits 16,754 33,584
Total Current Assets 655,945 1,244,963
EQUIPMENT, NET 15,937 24,042
OTHER ASSETS    
Intangible assets, net 296,878 353,752
Goodwill 739,000 739,000
Total Assets 1,707,760 2,361,757
Current Liabilities    
Accounts payable - trade 1,159,635 1,129,130
Accounts payable - related parties 64,412 0
Accrued expenses 206,106 276,225
Accrued liabilities- related parties 11,842 0
Derivative liability 2,052,021 2,100,915
Current portion of convertible notes payable 1,338,724 887,272
Deferred revenue 128,791 108,799
Total current liabilities 4,961,531 4,502,341
LONG TERM LIABILITIES:    
Convertible notes payable 0 $ 98,333
COMMITMENTS AND CONTINGENCIES 2,081,250
Stockholders' Deficit    
Preferred stock - $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding 0 $ 0
Common stock - $0.0001 par value, 3,000,000,000 shares authorized, 887,116,496 and 879,343,771 shares issued and outstanding at 6/30/15 and 12/31/14, respectively 88,714 87,936
Additional paid-in capital 108,971,229 108,699,950
Accumulated deficit (114,394,964) (111,026,803)
Total stockholders' deficit (5,335,021) (2,238,917)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,707,760 $ 2,361,757