XML 57 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
9. INTANGIBLE ASSETS
6 Months Ended
Jun. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

Intangible assets as of June 30, 2015 consisted of the following: 

 

  Estimated                  
Intangible Assets: Useful Lives   Cost     Accumulated Amortization     Net Book Value  
   RMH/EGC acquisition- customer contracts 5 years   $ 366,000     $ (152,500 )   $ 213,500  
   Greners acquisition- customer contracts 5 years     230,000       (146,622 )     83,378  
   Phototron acquisition- customer contracts 5 years     215,000       (215,000 )     -  
   Soja, Inc. (Urban Garden Supply) acquisition- customer contracts 5 years     60,000       (60,000 )     -  
Total intangible assets     $ 871,000     $ (574,122 )   $ 296,878  

 

Total amortization expense was $53,274 for the six months ended June 30, 2015 and 2014.

 

The fair value of the assets acquired detailed above, estimated by using a discounted cash flow approach based on future economic benefits associated with agreements with customers, or through expected continued business activities with its customers. In summary, the estimate was based on a projected income approach and related discounted cash flows over five years, with applicable risk factors assigned to assumptions in the forecasted results.